
DoubleDown Interactive Co Ltd
NASDAQ:DDI

Intrinsic Value
The intrinsic value of one
DDI
stock under the Base Case scenario is
19.21
USD.
Compared to the current market price of 9.84 USD,
DoubleDown Interactive Co Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DoubleDown Interactive Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
DoubleDown Interactive Co Ltd
Balance Sheet Decomposition
DoubleDown Interactive Co Ltd
Current Assets | 415.9m |
Cash & Short-Term Investments | 372.7m |
Receivables | 33.8m |
Other Current Assets | 9.5m |
Non-Current Assets | 463.9m |
PP&E | 5m |
Intangibles | 446.3m |
Other Non-Current Assets | 12.6m |
Free Cash Flow Analysis
DoubleDown Interactive Co Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DoubleDown Interactive Co Ltd
Revenue
|
342.5m
USD
|
Cost of Revenue
|
-103.7m
USD
|
Gross Profit
|
238.7m
USD
|
Operating Expenses
|
-100.6m
USD
|
Operating Income
|
138.1m
USD
|
Other Expenses
|
-23.6m
USD
|
Net Income
|
114.5m
USD
|
DDI Profitability Score
Profitability Due Diligence
DoubleDown Interactive Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
DoubleDown Interactive Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
DDI Solvency Score
Solvency Due Diligence
DoubleDown Interactive Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
DoubleDown Interactive Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DDI Price Targets Summary
DoubleDown Interactive Co Ltd
According to Wall Street analysts, the average 1-year price target for
DDI
is 21.42 USD
with a low forecast of 19.19 USD and a high forecast of 24.15 USD.
Dividends
Current shareholder yield for DDI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DDI
stock under the Base Case scenario is
19.21
USD.
Compared to the current market price of 9.84 USD,
DoubleDown Interactive Co Ltd
is
Undervalued by 49%.