DoubleDown Interactive Co Ltd
NASDAQ:DDI

Watchlist Manager
DoubleDown Interactive Co Ltd Logo
DoubleDown Interactive Co Ltd
NASDAQ:DDI
Watchlist
Price: 9.67 USD -0.31%
Market Cap: 479.2m USD

Intrinsic Value

The intrinsic value of one DDI stock under the Base Case scenario is 21.53 USD. Compared to the current market price of 9.67 USD, DoubleDown Interactive Co Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DDI Intrinsic Value
21.53 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DoubleDown Interactive Co Ltd

What is Valuation History?
Compare DDI to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DDI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about DoubleDown Interactive Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
DoubleDown Interactive Co Ltd

Current Assets 520.3m
Cash & Short-Term Investments 481.2m
Receivables 30.8m
Other Current Assets 8.4m
Non-Current Assets 450.9m
PP&E 4.9m
Intangibles 445.3m
Other Non-Current Assets 728k
Efficiency

Free Cash Flow Analysis
DoubleDown Interactive Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DoubleDown Interactive Co Ltd

Revenue
592.6m USD
Cost of Revenue
-176.1m USD
Gross Profit
416.5m USD
Operating Expenses
-182.2m USD
Operating Income
234.3m USD
Other Expenses
-39.5m USD
Net Income
194.8m USD
Fundamental Scores

DDI Profitability Score
Profitability Due Diligence

DoubleDown Interactive Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Exceptional Operating Margin
ROE is Increasing
64/100
Profitability
Score

DoubleDown Interactive Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

DDI Solvency Score
Solvency Due Diligence

DoubleDown Interactive Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

DoubleDown Interactive Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DDI Price Targets Summary
DoubleDown Interactive Co Ltd

Wall Street analysts forecast DDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DDI is 19.79 USD with a low forecast of 16.16 USD and a high forecast of 23.1 USD.

Lowest
Price Target
16.16 USD
67% Upside
Average
Price Target
19.79 USD
105% Upside
Highest
Price Target
23.1 USD
139% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

DoubleDown Interactive Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DDI stock?

The intrinsic value of one DDI stock under the Base Case scenario is 21.53 USD.

Is DDI stock undervalued or overvalued?

Compared to the current market price of 9.67 USD, DoubleDown Interactive Co Ltd is Undervalued by 55%.

Back to Top