Denny's Corp
NASDAQ:DENN
Intrinsic Value
The intrinsic value of one
DENN
stock under the Base Case scenario is
12.82
USD.
Compared to the current market price of 6.14 USD,
Denny's Corp
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Denny's Corp.
Fundamental Analysis
Revenue & Expenses Breakdown
Denny's Corp
Balance Sheet Decomposition
Denny's Corp
| Current Assets | 33.6m |
| Cash & Short-Term Investments | 2.2m |
| Receivables | 16.1m |
| Other Current Assets | 15.2m |
| Non-Current Assets | 469.3m |
| PP&E | 264.7m |
| Intangibles | 157.8m |
| Other Non-Current Assets | 46.8m |
Free Cash Flow Analysis
Denny's Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Denny's Corp
|
Revenue
|
457.2m
USD
|
|
Cost of Revenue
|
-173.2m
USD
|
|
Gross Profit
|
284m
USD
|
|
Operating Expenses
|
-239.9m
USD
|
|
Operating Income
|
44.1m
USD
|
|
Other Expenses
|
-33.9m
USD
|
|
Net Income
|
10.2m
USD
|
DENN Profitability Score
Profitability Due Diligence
Denny's Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Denny's Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
DENN Solvency Score
Solvency Due Diligence
Denny's Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Denny's Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DENN Price Targets Summary
Denny's Corp
According to Wall Street analysts, the average 1-year price target for
DENN
is 6.29 USD
with a low forecast of 5.81 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for
DENN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DENN
stock under the Base Case scenario is
12.82
USD.
Compared to the current market price of 6.14 USD,
Denny's Corp
is
Undervalued by 52%.