Denny's Corp
NASDAQ:DENN

Watchlist Manager
Denny's Corp Logo
Denny's Corp
NASDAQ:DENN
Watchlist
Price: 6.24 USD Market Closed
Market Cap: 321.4m USD

Relative Value

The Relative Value of one DENN stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.24 USD, Denny's Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DENN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
79
Median 3Y
0.8
Median 5Y
1.2
Industry
1.4
Forward
0.7
vs History
9
vs Industry
50
Median 3Y
15.9
Median 5Y
15.3
Industry
20
Forward
15.1
vs History
52
vs Industry
48
Median 3Y
8
Median 5Y
8.7
Industry
9.5
vs History
4
vs Industry
23
Median 3Y
11.2
Median 5Y
11.2
Industry
18.1
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.6
Industry
2.1
vs History
79
vs Industry
62
Median 3Y
1.4
Median 5Y
1.8
Industry
1.9
Forward
1.2
vs History
79
vs Industry
67
Median 3Y
2.2
Median 5Y
2.8
Industry
3.7
vs History
57
vs Industry
50
Median 3Y
9.3
Median 5Y
10
Industry
10.6
Forward
7.3
vs History
39
vs Industry
52
Median 3Y
11.9
Median 5Y
12.4
Industry
16.4
Forward
14
vs History
39
vs Industry
27
Median 3Y
14.2
Median 5Y
14.3
Industry
11.3
vs History
9
vs Industry
0
Median 3Y
17.7
Median 5Y
17.7
Industry
16.4
vs History
79
vs Industry
53
Median 3Y
1.4
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

DENN Competitors Multiples
Denny's Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Denny's Corp
NASDAQ:DENN
321.4m USD 0.7 31.4 9.6 13.3
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Denny's Corp
NASDAQ:DENN
Average EV/EBITDA: 434.6
9.6
14%
0.7
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Denny's Corp
NASDAQ:DENN
Average EV/EBIT: 546.2
13.3
8%
1.7
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A