Digi International Inc
NASDAQ:DGII
Balance Sheet
Balance Sheet Decomposition
Digi International Inc
Current Assets | 165.4m |
Cash & Short-Term Investments | 31.5m |
Receivables | 61.4m |
Other Current Assets | 72.4m |
Non-Current Assets | 663.3m |
PP&E | 40.8m |
Intangibles | 613.3m |
Other Non-Current Assets | 9.1m |
Current Liabilities | 70.4m |
Accounts Payable | 16.7m |
Accrued Liabilities | 12.6m |
Other Current Liabilities | 41.2m |
Non-Current Liabilities | 216.1m |
Long-Term Debt | 194.7m |
Other Non-Current Liabilities | 21.5m |
Balance Sheet
Digi International Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
48
|
45
|
76
|
78
|
58
|
93
|
54
|
152
|
35
|
32
|
|
Cash Equivalents |
48
|
45
|
76
|
78
|
58
|
93
|
54
|
152
|
35
|
32
|
|
Short-Term Investments |
33
|
47
|
58
|
32
|
5
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
29
|
28
|
32
|
31
|
50
|
56
|
59
|
44
|
51
|
56
|
|
Accounts Receivables |
29
|
28
|
29
|
29
|
50
|
56
|
59
|
44
|
51
|
56
|
|
Other Receivables |
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
31
|
32
|
26
|
30
|
42
|
40
|
52
|
44
|
73
|
74
|
|
Other Current Assets |
8
|
8
|
4
|
3
|
8
|
4
|
5
|
7
|
8
|
4
|
|
Total Current Assets |
148
|
160
|
196
|
174
|
162
|
193
|
170
|
247
|
166
|
166
|
|
PP&E Net |
13
|
14
|
14
|
13
|
8
|
14
|
26
|
28
|
43
|
42
|
|
PP&E Gross |
13
|
0
|
14
|
13
|
8
|
14
|
26
|
28
|
43
|
42
|
|
Accumulated Depreciation |
22
|
0
|
24
|
27
|
22
|
25
|
29
|
29
|
34
|
40
|
|
Intangible Assets |
7
|
3
|
4
|
12
|
39
|
31
|
121
|
118
|
302
|
277
|
|
Goodwill |
103
|
100
|
109
|
132
|
155
|
153
|
210
|
226
|
341
|
342
|
|
Note Receivable |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
12
|
14
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
8
|
9
|
8
|
10
|
8
|
8
|
1
|
2
|
2
|
9
|
|
Other Assets |
103
|
100
|
109
|
132
|
155
|
153
|
210
|
226
|
341
|
342
|
|
Total Assets |
291
N/A
|
300
+3%
|
336
+12%
|
345
+3%
|
372
+8%
|
399
+7%
|
529
+33%
|
620
+17%
|
854
+38%
|
836
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
11
|
7
|
9
|
6
|
13
|
21
|
28
|
23
|
32
|
17
|
|
Accrued Liabilities |
9
|
11
|
12
|
8
|
8
|
9
|
12
|
16
|
18
|
20
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
16
|
16
|
|
Other Current Liabilities |
2
|
5
|
3
|
4
|
15
|
15
|
19
|
21
|
31
|
34
|
|
Total Current Liabilities |
22
|
23
|
24
|
18
|
36
|
45
|
61
|
59
|
97
|
86
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
59
|
46
|
222
|
188
|
|
Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
17
|
14
|
10
|
2
|
|
Other Liabilities |
3
|
2
|
12
|
8
|
6
|
5
|
20
|
29
|
24
|
19
|
|
Total Liabilities |
25
N/A
|
25
+1%
|
36
+42%
|
26
-28%
|
42
+60%
|
50
+19%
|
157
+216%
|
147
-6%
|
352
+140%
|
295
-16%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
118
|
124
|
141
|
151
|
152
|
162
|
170
|
181
|
200
|
225
|
|
Additional Paid In Capital |
219
|
227
|
238
|
246
|
256
|
267
|
280
|
371
|
385
|
404
|
|
Treasury Stock |
53
|
55
|
54
|
55
|
54
|
54
|
55
|
57
|
58
|
62
|
|
Other Equity |
18
|
23
|
25
|
23
|
24
|
26
|
24
|
23
|
26
|
27
|
|
Total Equity |
265
N/A
|
275
+4%
|
300
+9%
|
319
+6%
|
331
+4%
|
349
+6%
|
372
+6%
|
473
+27%
|
502
+6%
|
540
+8%
|
|
Total Liabilities & Equity |
291
N/A
|
300
+3%
|
336
+12%
|
345
+3%
|
372
+8%
|
399
+7%
|
529
+33%
|
620
+17%
|
854
+38%
|
836
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
24
|
25
|
26
|
27
|
27
|
28
|
29
|
34
|
36
|
36
|