
Digital World Acquisition Corp
NASDAQ:DJT

Intrinsic Value
The intrinsic value of one
DJT
stock under the Base Case scenario is
1.49
USD.
Compared to the current market price of 24.58 USD,
Digital World Acquisition Corp
is
Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Digital World Acquisition Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Digital World Acquisition Corp
Balance Sheet Decomposition
Digital World Acquisition Corp
Current Assets | 766.9m |
Cash & Short-Term Investments | 759m |
Receivables | 33.1k |
Other Current Assets | 7.9m |
Non-Current Assets | 152m |
PP&E | 7.1m |
Intangibles | 144.9m |
Free Cash Flow Analysis
Digital World Acquisition Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Digital World Acquisition Corp
Revenue
|
3.7m
USD
|
Cost of Revenue
|
-862.3k
USD
|
Gross Profit
|
2.8m
USD
|
Operating Expenses
|
-130m
USD
|
Operating Income
|
-127.2m
USD
|
Other Expenses
|
22.2m
USD
|
Net Income
|
-105m
USD
|
DJT Profitability Score
Profitability Due Diligence
Digital World Acquisition Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Score
Digital World Acquisition Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
DJT Solvency Score
Solvency Due Diligence
Digital World Acquisition Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Digital World Acquisition Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DJT Price Targets Summary
Digital World Acquisition Corp
Dividends
Current shareholder yield for DJT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DJT
stock under the Base Case scenario is
1.49
USD.
Compared to the current market price of 24.58 USD,
Digital World Acquisition Corp
is
Overvalued by 94%.