Digital World Acquisition Corp
NASDAQ:DJT

Watchlist Manager
Digital World Acquisition Corp Logo
Digital World Acquisition Corp
NASDAQ:DJT
Watchlist
Price: 18.19 USD 2.59% Market Closed
Market Cap: 4B USD

Relative Value

The Relative Value of one DJT stock under the Base Case scenario is 0.05 USD. Compared to the current market price of 18.19 USD, Digital World Acquisition Corp is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DJT Relative Value
Base Case
0.05 USD
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
1
Median 3Y
157.4
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-36.1
Median 5Y
-37.4
Industry
17.2
vs History
vs Industry
Median 3Y
-299.4
Median 5Y
-360
Industry
10.5
vs History
vs Industry
Median 3Y
-89.9
Median 5Y
-207
Industry
13.5
vs History
50
vs Industry
13
Median 3Y
4.2
Median 5Y
5
Industry
1.6
vs History
25
vs Industry
1
Median 3Y
158.9
Median 5Y
0
Industry
3.1
vs History
18
vs Industry
1
Median 3Y
165.5
Median 5Y
0
Industry
6.5
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-39.2
Industry
10.9
vs History
vs Industry
Median 3Y
-33.6
Median 5Y
-39
Industry
12.9
vs History
vs Industry
Median 3Y
-301.1
Median 5Y
-347.5
Industry
11.2
vs History
vs Industry
Median 3Y
-301.1
Median 5Y
-347.4
Industry
11.9
vs History
29
vs Industry
6
Median 3Y
4.7
Median 5Y
5.5
Industry
1.5

Multiples Across Competitors

DJT Competitors Multiples
Digital World Acquisition Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Digital World Acquisition Corp
NASDAQ:DJT
4B USD 1 091.5 -38.1 -26.7 -25.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
137.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
91.9B USD 267 3 053.8 2 595.6 2 686.6
IN
SAB Industries Ltd
BSE:539112
26.4B INR 56.3 -125.2 495.8 527.3
NL
Nepi Rockcastle NV
JSE:NRP
82.1B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
66.2B USD 0 0 0 0
US
Coupang Inc
F:788
45.4B EUR 1.7 209.4 48.6 89.2
US
Circle Internet Group Inc
NYSE:CRCL
42.8B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
621.8T IDR 18.6 104 50.3 50.3
CH
Galderma Group AG
SIX:GALD
27.4B CHF 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Digital World Acquisition Corp
NASDAQ:DJT
Average P/S: 287
1 091.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
267
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
56.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
P/E Multiple
Earnings Growth PEG
US
Digital World Acquisition Corp
NASDAQ:DJT
Average P/E: 1 122.4
Negative Multiple: -38.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 053.8
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -125.2 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
209.4
127%
1.6
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
104
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Digital World Acquisition Corp
NASDAQ:DJT
Average EV/EBITDA: 797.6
Negative Multiple: -26.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 595.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
495.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
48.6
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Digital World Acquisition Corp
NASDAQ:DJT
Average EV/EBIT: 838.4
Negative Multiple: -25.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 686.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
527.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
89.2
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A