
DraftKings Inc
NASDAQ:DKNG

Intrinsic Value
The intrinsic value of one
DKNG
stock under the Base Case scenario is
49.51
USD.
Compared to the current market price of 34.25 USD,
DraftKings Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DraftKings Inc
Fundamental Analysis
Want a deep‑dive on DraftKings Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
DraftKings Inc
Balance Sheet Decomposition
DraftKings Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 1.3B |
Receivables | 120.4m |
Other Current Assets | 99.7m |
Non-Current Assets | 2.7B |
Long-Term Investments | 13.2m |
PP&E | 125.5m |
Intangibles | 2.5B |
Other Non-Current Assets | 123.1m |
Free Cash Flow Analysis
DraftKings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DraftKings Inc
Revenue
|
4.8B
USD
|
Cost of Revenue
|
-3B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-2.4B
USD
|
Operating Income
|
-582.6m
USD
|
Other Expenses
|
75.3m
USD
|
Net Income
|
-507.3m
USD
|
DKNG Profitability Score
Profitability Due Diligence
DraftKings Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
DraftKings Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
DKNG Solvency Score
Solvency Due Diligence
DraftKings Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
DraftKings Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DKNG Price Targets Summary
DraftKings Inc
According to Wall Street analysts, the average 1-year price target for
DKNG
is 56.35 USD
with a low forecast of 35.35 USD and a high forecast of 78.75 USD.
Dividends
Current shareholder yield for DKNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DKNG
stock under the Base Case scenario is
49.51
USD.
Compared to the current market price of 34.25 USD,
DraftKings Inc
is
Undervalued by 31%.