DraftKings Inc
NASDAQ:DKNG

Watchlist Manager
DraftKings Inc Logo
DraftKings Inc
NASDAQ:DKNG
Watchlist
Price: 34.88 USD 1.22% Market Closed
Market Cap: 17.4B USD

Intrinsic Value

The intrinsic value of one DKNG stock under the Base Case scenario is 39.58 USD. Compared to the current market price of 34.88 USD, DraftKings Inc is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DKNG Intrinsic Value
39.58 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DraftKings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DKNG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DKNG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DraftKings Inc.

Explain Valuation
Compare DKNG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

DraftKings’ aggressive marketing and promotional spending to acquire new users continues to weigh heavily on profitability, raising concerns about its ability to reduce costs and deliver sustainable margins.

Increased competition from established casino operators and other digitally savvy sportsbooks threatens DraftKings’ market share, especially as rivals ramp up promotional campaigns in newly legalized regions.

Dependence on state-by-state approvals for sports betting and iGaming creates an uncertain regulatory environment, prolonging DraftKings’ timeline for nationwide scale and leaving revenue growth vulnerable to political shifts.

Bull Theses

DraftKings leads the online sports betting market thanks to strong brand recognition and early-mover status, positioning the company to capture a disproportionate share of the customer lifetime value in new markets.

The firm’s integrated platform and extensive user data collection enable personalized offerings that could increase player engagement and cross-selling opportunities across fantasy sports, traditional sports betting, and iGaming.

Strategic acquisitions, such as Golden Nugget Online Gaming, strengthen DraftKings’ portfolio and diversify revenue streams, potentially enhancing its competitive edge and paving the way for expansion into additional verticals.

Show More Less
How do you feel about DKNG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DraftKings Inc

Current Assets 1.9B
Cash & Short-Term Investments 1.7B
Receivables 121.5m
Other Current Assets 120m
Non-Current Assets 2.7B
Long-Term Investments 19.4m
PP&E 118.2m
Intangibles 2.4B
Other Non-Current Assets 125.5m
Current Liabilities 1.8B
Accounts Payable 711.4m
Accrued Liabilities 11.5m
Other Current Liabilities 1.1B
Non-Current Liabilities 2.1B
Long-Term Debt 1.8B
Other Non-Current Liabilities 279.7m
Efficiency

Free Cash Flow Analysis
DraftKings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DraftKings Inc

Revenue
5.5B USD
Cost of Revenue
-3.3B USD
Gross Profit
2.1B USD
Operating Expenses
-2.4B USD
Operating Income
-306.8m USD
Other Expenses
39.2m USD
Net Income
-267.6m USD
Fundamental Scores

DKNG Profitability Score
Profitability Due Diligence

DraftKings Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

DraftKings Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

DKNG Solvency Score
Solvency Due Diligence

DraftKings Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
32/100
Solvency
Score

DraftKings Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DKNG Price Targets Summary
DraftKings Inc

Wall Street analysts forecast DKNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DKNG is 45.68 USD with a low forecast of 30.3 USD and a high forecast of 72.45 USD.

Lowest
Price Target
30.3 USD
13% Downside
Average
Price Target
45.68 USD
31% Upside
Highest
Price Target
72.45 USD
108% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

DraftKings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DKNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DKNG Insider Trading
Buy and sell transactions by insiders

DKNG News

Other Videos
What is the Intrinsic Value of one DKNG stock?

The intrinsic value of one DKNG stock under the Base Case scenario is 39.58 USD.

Is DKNG stock undervalued or overvalued?

Compared to the current market price of 34.88 USD, DraftKings Inc is Undervalued by 12%.

Back to Top