First Time Loading...

DraftKings Inc
NASDAQ:DKNG

Watchlist Manager
DraftKings Inc Logo
DraftKings Inc
NASDAQ:DKNG
Watchlist
Price: 41.94 USD 0.29%
Updated: May 2, 2024

Relative Value

The Relative Value of one DKNG stock under the Base Case scenario is 29.35 USD. Compared to the current market price of 41.94 USD, DraftKings Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKNG Relative Value
Base Case
29.35 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
13
Median 3Y
5
Median 5Y
5.7
Industry
1.5
Forward
5.3
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-17.9
Industry
20.4
Forward
-75.8
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-103.2
Industry
10.3
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-20.3
Industry
19.8
vs History
6
vs Industry
2
Median 3Y
10.6
Median 5Y
8.4
Industry
2.3
vs History
53
vs Industry
16
Median 3Y
4.9
Median 5Y
5.6
Industry
2
Forward
5.2
vs History
51
vs Industry
12
Median 3Y
13.3
Median 5Y
14.8
Industry
4
vs History
vs Industry
Median 3Y
-13
Median 5Y
-23.3
Industry
11.5
Forward
225.3
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-19.7
Industry
17
Forward
-38.1
vs History
vs Industry
Median 3Y
-42.2
Median 5Y
-95.5
Industry
12.5
vs History
vs Industry
Median 3Y
-33.2
Median 5Y
-71.1
Industry
17.5
vs History
38
vs Industry
3
Median 3Y
8.8
Median 5Y
9.3
Industry
1.4

Multiples Across Competitors

DKNG Competitors Multiples
DraftKings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DraftKings Inc
NASDAQ:DKNG
19.9B USD 5.4 -24.9 -33.5 -24.9
US
Las Vegas Sands Corp
NYSE:LVS
34.3B USD 3.1 21.9 10.3 15.4
IE
Flutter Entertainment PLC
LSE:FLTR
26.9B GBP 2.3 -22 21.1 187.5
SE
Evolution AB (publ)
STO:EVO
258.1B SEK 12.3 20.7 16.9 18.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
158.3B HKD 4.4 23.2 20.2 20.2
MO
Sands China Ltd
HKEX:1928
156.2B HKD 3.1 28.9 22.7 22.7
AU
Aristocrat Leisure Ltd
ASX:ALL
25.3B AUD 4 17.4 14.9 14.9
US
MGM Resorts International
NYSE:MGM
13.3B USD 0.8 11.6 7 10.6
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.8B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6B USD 1.6 14.5 10.2 16.9
US
Churchill Downs Inc
NASDAQ:CHDN
9.6B USD 3.9 28.1 18.3 23.7

See Also

Discover More