Dlocal Ltd
NASDAQ:DLO

Watchlist Manager
Dlocal Ltd Logo
Dlocal Ltd
NASDAQ:DLO
Watchlist
Price: 10.88 USD -1.54%
Market Cap: 3.1B USD

Intrinsic Value

The intrinsic value of one DLO stock under the Base Case scenario is 18.72 USD. Compared to the current market price of 10.88 USD, Dlocal Ltd is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DLO Intrinsic Value
18.72 USD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dlocal Ltd

Valuation History Unavailable

Historical valuation for DLO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dlocal Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dlocal Ltd

Current Assets 1.1B
Cash & Short-Term Investments 637m
Receivables 477.3m
Other Current Assets 28.5m
Non-Current Assets 98.8m
PP&E 7.9m
Intangibles 65.3m
Other Non-Current Assets 25.7m
Efficiency

Free Cash Flow Analysis
Dlocal Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dlocal Ltd

Revenue
778.3m USD
Cost of Revenue
-461.7m USD
Gross Profit
316.6m USD
Operating Expenses
-156.1m USD
Operating Income
160.4m USD
Other Expenses
-11.1m USD
Net Income
149.3m USD
Fundamental Scores

DLO Profitability Score
Profitability Due Diligence

Dlocal Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
58/100
Profitability
Score

Dlocal Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

DLO Solvency Score
Solvency Due Diligence

Dlocal Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

83/100
Solvency
Score

Dlocal Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DLO Price Targets Summary
Dlocal Ltd

Wall Street analysts forecast DLO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DLO is 11.41 USD with a low forecast of 9.09 USD and a high forecast of 16.8 USD.

Lowest
Price Target
9.09 USD
16% Downside
Average
Price Target
11.41 USD
5% Upside
Highest
Price Target
16.8 USD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DLO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

DLO News

Other Videos
What is the Intrinsic Value of one DLO stock?

The intrinsic value of one DLO stock under the Base Case scenario is 18.72 USD.

Is DLO stock undervalued or overvalued?

Compared to the current market price of 10.88 USD, Dlocal Ltd is Undervalued by 42%.

Back to Top