First Time Loading...

Dlocal Ltd
NASDAQ:DLO

Watchlist Manager
Dlocal Ltd Logo
Dlocal Ltd
NASDAQ:DLO
Watchlist
Price: 14.37 USD 2.35%
Updated: May 3, 2024

Relative Value

The Relative Value of one DLO stock under the Base Case scenario is 24.1 USD. Compared to the current market price of 14.37 USD, Dlocal Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLO Relative Value
Base Case
24.1 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
18
Median 3Y
10.2
Median 5Y
10.2
Industry
2.3
Forward
4.7
vs History
78
vs Industry
23
Median 3Y
40.4
Median 5Y
40.4
Industry
24.3
Forward
24
vs History
89
vs Industry
36
Median 3Y
29.3
Median 5Y
29.3
Industry
17.2
vs History
89
vs Industry
34
Median 3Y
33.2
Median 5Y
33.2
Industry
22
vs History
86
vs Industry
11
Median 3Y
12.9
Median 5Y
12.9
Industry
2.7
vs History
83
vs Industry
20
Median 3Y
9.1
Median 5Y
9.1
Industry
2.3
Forward
4
vs History
78
vs Industry
16
Median 3Y
19.3
Median 5Y
19.3
Industry
4.8
vs History
86
vs Industry
22
Median 3Y
32.1
Median 5Y
32.1
Industry
13.3
Forward
14.9
vs History
78
vs Industry
24
Median 3Y
29.5
Median 5Y
29.5
Industry
16.8
Forward
15.8
vs History
89
vs Industry
37
Median 3Y
26.3
Median 5Y
26.3
Industry
15.7
vs History
89
vs Industry
34
Median 3Y
28.6
Median 5Y
28.6
Industry
18.5
vs History
vs Industry
Median 3Y
-56.8
Median 5Y
-56.8
Industry
2.4

Multiples Across Competitors

DLO Competitors Multiples
Dlocal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UY
Dlocal Ltd
NASDAQ:DLO
4.3B USD 6.5 28.6 19.3 20.6
US
Visa Inc
NYSE:V
536.2B USD 15.7 29.6 22.6 23.5
US
Mastercard Inc
NYSE:MA
413B USD 16.5 36.9 27.1 28.6
US
Automatic Data Processing Inc
NASDAQ:ADP
99.1B USD 5.3 27.8 19.1 21.4
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
68.8B USD 2.3 15.9 10.3 12.4
US
Block Inc
NYSE:SQ
43.2B USD 2 4 418.3 52.4 108.5
US
Paychex Inc
NASDAQ:PAYX
43.1B USD 8.3 26 18.2 19.7
US
Fidelity National Information Services Inc
NYSE:FIS
41B USD 4.2 -6.2 13.7 36.9
NL
Adyen NV
AEX:ADYEN
35.8B EUR 19.2 51.3 36.1 40.7
US
Global Payments Inc
NYSE:GPN
28.7B USD 3 29.1 10.9 19.7

See Also

Discover More