Duluth Holdings Inc banner

Intrinsic Value

The intrinsic value of Duluth Holdings Inc (DLTH) under the Base Case is 3.77 USD per share. Compared with the current market price of 3.99 USD, the stock appears Overvalued by 6% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 1% a year over the next five years, after falling about 2% a year over the last five years. If revenue grew at its five-year pace of -2%, the estimate would be about $2.97. The value of the years after 2032 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

DLTH Intrinsic Value
$3.77
Overvaluation 6%
Intrinsic Value
Price $3.99

DLTH is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor DLTH
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $3.01
Get notified when the price drops into your buy zone
Current Price $3.99
Intrinsic Value $3.77
Margin of Safety 20% $3.01
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DLTH

Fundamental Analysis

What Duluth Does

Retail Consumer Discretionary

Duluth Holdings, better known as Duluth Trading Company, sells workwear and casual apparel built for people who need clothes to hold up on the job. Its lineup includes pants, shirts, underwear, outerwear, boots, and accessories designed around durability, comfort, and useful features rather than fashion trends. The company serves tradespeople, outdoor workers, and everyday shoppers who want tougher clothing for work and weekend wear.

Headquarters
United States of America US
Employees
746
IPO date
Nov 20, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Duluth Holdings Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

DLTH Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DLTH stock?

The intrinsic value for Duluth Holdings Inc (DLTH) under the Base Case is 3.77 USD.

Is DLTH stock undervalued or overvalued?

Compared with the current market price of 3.99 USD, the stock appears Overvalued by 6% .

Back to Top