First Time Loading...

Duluth Holdings Inc
NASDAQ:DLTH

Watchlist Manager
Duluth Holdings Inc Logo
Duluth Holdings Inc
NASDAQ:DLTH
Watchlist
Price: 4.28 USD -0.23% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

DLTH's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Duluth Holdings, Inc. engages in the provision of lifestyle brand of men and women casual wear, work wear, and accessories. [ Read More ]

The intrinsic value of one DLTH stock under the Base Case scenario is 9.61 USD. Compared to the current market price of 4.28 USD, Duluth Holdings Inc is Undervalued by 55%.

Key Points:
DLTH Intrinsic Value
Base Case
9.61 USD
Undervaluation 55%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Duluth Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DLTH stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Duluth Holdings Inc

Provide an overview of the primary business activities
of Duluth Holdings Inc.

What unique competitive advantages
does Duluth Holdings Inc hold over its rivals?

What risks and challenges
does Duluth Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Duluth Holdings Inc recently?

Summarize the latest earnings call
of Duluth Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duluth Holdings Inc.

Provide P/S
for Duluth Holdings Inc.

Provide P/E
for Duluth Holdings Inc.

Provide P/OCF
for Duluth Holdings Inc.

Provide P/FCFE
for Duluth Holdings Inc.

Provide P/B
for Duluth Holdings Inc.

Provide EV/S
for Duluth Holdings Inc.

Provide EV/GP
for Duluth Holdings Inc.

Provide EV/EBITDA
for Duluth Holdings Inc.

Provide EV/EBIT
for Duluth Holdings Inc.

Provide EV/OCF
for Duluth Holdings Inc.

Provide EV/FCFF
for Duluth Holdings Inc.

Provide EV/IC
for Duluth Holdings Inc.

Show me price targets
for Duluth Holdings Inc made by professional analysts.

What are the Revenue projections
for Duluth Holdings Inc?

How accurate were the past Revenue estimates
for Duluth Holdings Inc?

What are the Net Income projections
for Duluth Holdings Inc?

How accurate were the past Net Income estimates
for Duluth Holdings Inc?

What are the EPS projections
for Duluth Holdings Inc?

How accurate were the past EPS estimates
for Duluth Holdings Inc?

What are the EBIT projections
for Duluth Holdings Inc?

How accurate were the past EBIT estimates
for Duluth Holdings Inc?

Compare the revenue forecasts
for Duluth Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duluth Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duluth Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duluth Holdings Inc compared to its peers.

Compare the P/E ratios
of Duluth Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Duluth Holdings Inc with its peers.

Analyze the financial leverage
of Duluth Holdings Inc compared to its main competitors.

Show all profitability ratios
for Duluth Holdings Inc.

Provide ROE
for Duluth Holdings Inc.

Provide ROA
for Duluth Holdings Inc.

Provide ROIC
for Duluth Holdings Inc.

Provide ROCE
for Duluth Holdings Inc.

Provide Gross Margin
for Duluth Holdings Inc.

Provide Operating Margin
for Duluth Holdings Inc.

Provide Net Margin
for Duluth Holdings Inc.

Provide FCF Margin
for Duluth Holdings Inc.

Show all solvency ratios
for Duluth Holdings Inc.

Provide D/E Ratio
for Duluth Holdings Inc.

Provide D/A Ratio
for Duluth Holdings Inc.

Provide Interest Coverage Ratio
for Duluth Holdings Inc.

Provide Altman Z-Score Ratio
for Duluth Holdings Inc.

Provide Quick Ratio
for Duluth Holdings Inc.

Provide Current Ratio
for Duluth Holdings Inc.

Provide Cash Ratio
for Duluth Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Duluth Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Duluth Holdings Inc?

What is the current Free Cash Flow
of Duluth Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Duluth Holdings Inc.

Financials

Balance Sheet Decomposition
Duluth Holdings Inc

Current Assets 181m
Cash & Short-Term Investments 32.2m
Receivables 9.4m
Other Current Assets 139.5m
Non-Current Assets 309.5m
Long-Term Investments 5m
PP&E 294.5m
Intangibles 838k
Other Non-Current Assets 9.2m
Current Liabilities 102.4m
Accounts Payable 51.1m
Accrued Liabilities 37m
Other Current Liabilities 14.3m
Non-Current Liabilities 162.8m
Long-Term Debt 59.4m
Other Non-Current Liabilities 103.4m
Efficiency

Earnings Waterfall
Duluth Holdings Inc

Revenue
646.7m USD
Cost of Revenue
-321.7m USD
Gross Profit
325m USD
Operating Expenses
-333.8m USD
Operating Income
-8.8m USD
Other Expenses
-523k USD
Net Income
-9.4m USD

Free Cash Flow Analysis
Duluth Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DLTH Profitability Score
Profitability Due Diligence

Duluth Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
46/100
Profitability
Score

Duluth Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

DLTH Solvency Score
Solvency Due Diligence

Duluth Holdings Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

Duluth Holdings Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DLTH Price Targets Summary
Duluth Holdings Inc

Wall Street analysts forecast DLTH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DLTH is 5.1 USD with a low forecast of 5.05 USD and a high forecast of 5.25 USD.

Lowest
Price Target
5.05 USD
18% Upside
Average
Price Target
5.1 USD
19% Upside
Highest
Price Target
5.25 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DLTH Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DLTH Price
Duluth Holdings Inc

1M 1M
-11%
6M 6M
-17%
1Y 1Y
-28%
3Y 3Y
-74%
5Y 5Y
-73%
10Y 10Y
-64%
Annual Price Range
4.28
52w Low
4.23
52w High
7.67
Price Metrics
Average Annual Return -11.61%
Standard Deviation of Annual Returns 46.76%
Max Drawdown -80%
Shares Statistics
Market Capitalization 147.2m USD
Shares Outstanding 34 410 000
Percentage of Shares Shorted 7.01%

DLTH Return Decomposition
Main factors of price return

What is price return decomposition?

DLTH News

Other Videos

Company Profile

Duluth Holdings Inc Logo
Duluth Holdings Inc

Country

United States of America

Industry

Retail

Market Cap

147.2m USD

Dividend Yield

0%

Description

Duluth Holdings, Inc. engages in the provision of lifestyle brand of men and women casual wear, work wear, and accessories. The company is headquartered in Mount Horeb, Wisconsin and currently employs 1,106 full-time employees. The company went IPO on 2015-11-20. The Company’s products are marketed under the Duluth Trading Company brand, with the many of products being exclusively developed and sold as Duluth Trading branded merchandise. The firm operates through its Website www.duluthtrading.com and stores. The firm offers Website and catalogs products nationwide. The firm operates 62 retail stores and three outlet stores. The firm operates through its omnichannel distribution network, which allows the consumer to interact with the Company whether on the Company Website or at Company stores.

Contact

WISCONSIN
Mount Horeb
201 E Front St
+16084241544.0
https://www.duluthtrading.com/

IPO

2015-11-20

Employees

1 106

Officers

President, CEO & Director
Mr. Samuel M. Sato
Senior Vice President of Talent, DE&I and Retail Operations
Mr. David S. Homolka
Founder, Non-Executive Chairman & Senior Advisor
Mr. Stephen L. Schlecht
Senior VP and Chief Technology & Logistics Officer
Mr. Albert J. Sutera

See Also

Discover More
What is the Intrinsic Value of one DLTH stock?

The intrinsic value of one DLTH stock under the Base Case scenario is 9.61 USD.

Is DLTH stock undervalued or overvalued?

Compared to the current market price of 4.28 USD, Duluth Holdings Inc is Undervalued by 55%.