Duluth Holdings Inc
NASDAQ:DLTH

Watchlist Manager
Duluth Holdings Inc Logo
Duluth Holdings Inc
NASDAQ:DLTH
Watchlist
Price: 2.31 USD -0.86% Market Closed
Market Cap: 84.8m USD

Relative Value

The Relative Value of one DLTH stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.31 USD, Duluth Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLTH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.1
vs History
vs Industry
5
Median 3Y
-4.1
Median 5Y
-1.4
Industry
17.2
Forward
-5.4
vs History
38
vs Industry
43
Median 3Y
6.3
Median 5Y
6.7
Industry
8.6
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
-11
Industry
17.5
vs History
85
vs Industry
80
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7
vs History
87
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.2
vs History
87
vs Industry
87
Median 3Y
0.6
Median 5Y
0.8
Industry
2.3
vs History
11
vs Industry
37
Median 3Y
9.6
Median 5Y
8.8
Industry
8.7
Forward
5.3
vs History
vs Industry
8
Median 3Y
-8.2
Median 5Y
8.4
Industry
13.3
Forward
-10.7
vs History
28
vs Industry
31
Median 3Y
8.3
Median 5Y
8.3
Industry
10
vs History
11
vs Industry
Median 3Y
-9.2
Median 5Y
-2.5
Industry
14.2
vs History
87
vs Industry
83
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

DLTH Competitors Multiples
Duluth Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Duluth Holdings Inc
NASDAQ:DLTH
84.8m USD 0.1 -3.1 16.7 -6.7
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.4 18.2 33
ZA
Naspers Ltd
JSE:NPN
852.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
394.6B USD 2.7 21.9 22.7 22.7
CN
PDD Holdings Inc
NASDAQ:PDD
151.6B USD 2.5 10.3 6.8 6.8
NL
Prosus NV
AEX:PRX
127B EUR 21.6 11 608.2 608.2
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4 50.5 26.4 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
104.7B USD 4 50.4 26.4 32.5
US
DoorDash Inc
NASDAQ:DASH
87.7B USD 6.9 101.6 65.5 124
CN
Meituan
HKEX:3690
611.1B HKD 1.5 -274.7 -169.5 -169.5
CN
JD.Com Inc
HKEX:9618
361.2B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
US
Duluth Holdings Inc
NASDAQ:DLTH
Average P/S: 4.7
0.1
-3%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.9
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
US
Duluth Holdings Inc
NASDAQ:DLTH
Average P/E: 36.2
Negative Multiple: -3.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.4
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
11
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
50.5
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.4
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
101.6
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -274.7
2%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Duluth Holdings Inc
NASDAQ:DLTH
Average EV/EBITDA: 89
16.7
136%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.7
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
608.2
75%
8.1
UY
MercadoLibre Inc
BMV:MELIN
26.4
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65.5
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -169.5
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Duluth Holdings Inc
NASDAQ:DLTH
Average EV/EBIT: 108.8
Negative Multiple: -6.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.7
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
608.2
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
32.6
31%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
32.5
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
124
281%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -169.5
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
4%
2.6