Dorchester Minerals LP
NASDAQ:DMLP
Cash Flow Statement
Cash Flow Statement
Dorchester Minerals LP
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
13
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
131
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
2
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
13
|
23
|
32
|
(2)
|
7
|
5
|
7
|
(2)
|
51
|
55
|
58
|
(5)
|
76
|
84
|
83
|
4
|
65
|
56
|
57
|
(0)
|
62
|
70
|
82
|
1
|
77
|
63
|
44
|
0
|
40
|
46
|
52
|
(0)
|
53
|
53
|
52
|
(5)
|
59
|
60
|
57
|
2
|
(1)
|
(3)
|
0
|
(0)
|
1
|
4
|
4
|
2
|
(4)
|
(14)
|
(22)
|
4
|
(1)
|
2
|
4
|
(1)
|
34
|
36
|
38
|
(4)
|
48
|
55
|
59
|
(0)
|
66
|
65
|
71
|
(0)
|
66
|
57
|
43
|
5
|
32
|
41
|
55
|
(11)
|
88
|
110
|
136
|
(3)
|
157
|
148
|
136
|
(1)
|
129
|
129
|
139
|
(3)
|
138
|
139
|
130
|
|
| Cash from Operating Activities |
12
N/A
|
13
+7%
|
23
+76%
|
32
+38%
|
39
+22%
|
47
+22%
|
46
-3%
|
47
+3%
|
49
+3%
|
51
+5%
|
55
+7%
|
58
+7%
|
69
+19%
|
76
+10%
|
84
+10%
|
83
-2%
|
73
-12%
|
65
-11%
|
56
-14%
|
57
+2%
|
58
+2%
|
62
+6%
|
70
+14%
|
82
+16%
|
83
+1%
|
77
-7%
|
63
-19%
|
44
-30%
|
37
-14%
|
40
+7%
|
46
+14%
|
52
+13%
|
53
+2%
|
53
-1%
|
53
+1%
|
52
-1%
|
56
+6%
|
59
+6%
|
60
+2%
|
57
-6%
|
56
-1%
|
54
-5%
|
52
-4%
|
55
+6%
|
56
+3%
|
58
+3%
|
61
+5%
|
61
0%
|
58
-5%
|
52
-11%
|
42
-19%
|
33
-20%
|
28
-17%
|
22
-20%
|
25
+13%
|
27
+7%
|
28
+6%
|
34
+20%
|
36
+7%
|
38
+5%
|
44
+16%
|
48
+10%
|
55
+14%
|
59
+7%
|
63
+5%
|
66
+5%
|
65
-1%
|
71
+8%
|
66
-6%
|
66
+0%
|
57
-14%
|
43
-24%
|
39
-9%
|
32
-19%
|
41
+28%
|
55
+33%
|
70
+28%
|
88
+25%
|
110
+24%
|
136
+24%
|
147
+8%
|
157
+7%
|
148
-6%
|
136
-8%
|
140
+3%
|
129
-8%
|
129
+0%
|
139
+8%
|
133
-5%
|
138
+4%
|
139
+1%
|
130
-7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
5
|
5
|
5
|
5
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
(0)
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
6
|
6
|
6
|
7
|
1
|
3
|
3
|
3
|
4
|
2
|
2
|
2
|
2
|
2
|
6
|
6
|
12
|
15
|
13
|
12
|
7
|
|
| Cash from Investing Activities |
4
N/A
|
4
+2%
|
4
+2%
|
4
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
0
N/A
|
1
+100%
|
1
+17%
|
1
-14%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
N/A
|
1
+20%
|
2
+42%
|
1
-59%
|
1
+14%
|
1
-25%
|
0
-67%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
+3%
|
4
N/A
|
4
N/A
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-50%
|
(1)
N/A
|
(1)
N/A
|
(1)
-117%
|
(1)
+23%
|
(0)
+90%
|
1
N/A
|
2
+64%
|
2
N/A
|
2
N/A
|
1
-67%
|
0
N/A
|
6
N/A
|
6
+11%
|
6
+5%
|
7
+5%
|
1
-79%
|
3
+86%
|
3
+15%
|
3
N/A
|
4
+20%
|
2
-42%
|
2
-5%
|
2
-20%
|
2
+44%
|
2
-1%
|
6
+156%
|
6
+9%
|
12
+82%
|
15
+27%
|
13
-15%
|
12
-3%
|
7
-44%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Paid for Dividends |
(12)
|
(29)
|
(32)
|
(42)
|
(51)
|
(41)
|
(47)
|
(46)
|
(48)
|
(49)
|
(52)
|
(55)
|
(58)
|
(69)
|
(76)
|
(84)
|
(82)
|
(73)
|
(65)
|
(56)
|
(57)
|
(59)
|
(62)
|
(70)
|
(82)
|
(82)
|
(77)
|
(64)
|
(45)
|
(39)
|
(41)
|
(46)
|
(52)
|
(54)
|
(53)
|
(53)
|
(53)
|
(56)
|
(59)
|
(60)
|
(57)
|
(57)
|
(54)
|
(52)
|
(55)
|
(56)
|
(58)
|
(61)
|
(61)
|
(61)
|
(55)
|
(45)
|
(37)
|
(28)
|
(23)
|
(25)
|
(27)
|
(29)
|
(34)
|
(36)
|
(38)
|
(43)
|
(47)
|
(54)
|
(58)
|
(62)
|
(66)
|
(66)
|
(71)
|
(67)
|
(66)
|
(56)
|
(50)
|
(45)
|
(39)
|
(49)
|
(56)
|
(72)
|
(90)
|
(110)
|
(137)
|
(147)
|
(157)
|
(146)
|
(136)
|
(142)
|
(136)
|
(138)
|
(152)
|
(147)
|
(150)
|
(151)
|
|
| Cash from Financing Activities |
(12)
N/A
|
(29)
-151%
|
(32)
-10%
|
(42)
-30%
|
(51)
-21%
|
(41)
+19%
|
(47)
-14%
|
(46)
+3%
|
(48)
-5%
|
(49)
-3%
|
(52)
-5%
|
(55)
-7%
|
(58)
-5%
|
(69)
-19%
|
(76)
-11%
|
(84)
-10%
|
(82)
+2%
|
(73)
+12%
|
(65)
+11%
|
(56)
+14%
|
(57)
-2%
|
(59)
-2%
|
(62)
-6%
|
(70)
-14%
|
(82)
-16%
|
(82)
-1%
|
(77)
+6%
|
(64)
+18%
|
(45)
+30%
|
(39)
+13%
|
(41)
-6%
|
(46)
-11%
|
(52)
-13%
|
(54)
-2%
|
(53)
+1%
|
(53)
0%
|
(53)
+1%
|
(56)
-6%
|
(59)
-6%
|
(60)
-2%
|
(57)
+6%
|
(57)
+1%
|
(54)
+5%
|
(52)
+4%
|
(55)
-7%
|
(56)
-2%
|
(58)
-3%
|
(61)
-5%
|
(61)
+0%
|
(61)
-1%
|
(55)
+10%
|
(45)
+19%
|
(37)
+18%
|
(28)
+25%
|
(23)
+18%
|
(25)
-13%
|
(27)
-7%
|
(29)
-5%
|
(34)
-18%
|
(36)
-8%
|
(38)
-4%
|
(43)
-14%
|
(47)
-10%
|
(54)
-15%
|
(58)
-7%
|
(62)
-7%
|
(66)
-5%
|
(66)
-1%
|
(71)
-7%
|
(67)
+6%
|
(66)
+0%
|
(56)
+16%
|
(50)
+11%
|
(45)
+9%
|
(39)
+13%
|
(49)
-24%
|
(56)
-14%
|
(72)
-28%
|
(90)
-26%
|
(110)
-22%
|
(137)
-24%
|
(147)
-8%
|
(157)
-7%
|
(146)
+7%
|
(136)
+7%
|
(142)
-5%
|
(136)
+5%
|
(138)
-1%
|
(152)
-10%
|
(147)
+3%
|
(150)
-2%
|
(151)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
5
N/A
|
(12)
N/A
|
(5)
+61%
|
(6)
-23%
|
(12)
-112%
|
6
N/A
|
(1)
N/A
|
2
N/A
|
2
-25%
|
3
+73%
|
4
+38%
|
3
-14%
|
11
+255%
|
7
-35%
|
8
+8%
|
(1)
N/A
|
(9)
-571%
|
(8)
+19%
|
(9)
-14%
|
1
N/A
|
1
-29%
|
3
+220%
|
9
+166%
|
11
+34%
|
1
-89%
|
(5)
N/A
|
(14)
-173%
|
(19)
-36%
|
(6)
+68%
|
3
N/A
|
5
+75%
|
6
+31%
|
1
-81%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
3
N/A
|
4
+20%
|
1
-64%
|
(3)
N/A
|
(1)
+85%
|
(3)
-480%
|
(2)
+38%
|
4
N/A
|
1
-60%
|
2
+43%
|
3
+65%
|
0
-97%
|
1
+700%
|
(6)
N/A
|
(10)
-67%
|
(8)
+21%
|
(9)
-14%
|
(5)
+39%
|
3
N/A
|
1
-44%
|
1
-21%
|
5
+391%
|
3
-43%
|
2
-35%
|
6
+180%
|
5
-14%
|
7
+44%
|
4
-39%
|
4
+5%
|
5
+2%
|
1
-71%
|
6
+369%
|
(3)
N/A
|
0
N/A
|
(9)
N/A
|
(7)
+23%
|
(4)
+42%
|
(7)
-66%
|
9
N/A
|
8
-14%
|
17
+128%
|
20
+15%
|
23
+15%
|
30
+32%
|
13
-58%
|
12
-3%
|
(8)
N/A
|
(9)
-12%
|
6
N/A
|
(7)
N/A
|
(0)
+99%
|
13
N/A
|
(5)
N/A
|
4
N/A
|
1
-64%
|
(15)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
12
N/A
|
13
+8%
|
23
+79%
|
32
+38%
|
39
+22%
|
47
+21%
|
46
-3%
|
47
+2%
|
48
+2%
|
51
+5%
|
54
+7%
|
58
+7%
|
69
+19%
|
76
+11%
|
84
+10%
|
83
-2%
|
73
-12%
|
65
-11%
|
56
-14%
|
57
+2%
|
58
+2%
|
62
+6%
|
70
+14%
|
82
+16%
|
83
+1%
|
77
-7%
|
63
-19%
|
44
-30%
|
37
-14%
|
40
+7%
|
45
+14%
|
52
+13%
|
53
+2%
|
52
-1%
|
53
+1%
|
52
-1%
|
56
+6%
|
59
+6%
|
60
+2%
|
57
-6%
|
56
-1%
|
54
-5%
|
52
-4%
|
55
+6%
|
56
+3%
|
58
+3%
|
61
+5%
|
61
0%
|
58
-5%
|
52
-11%
|
42
-19%
|
33
-20%
|
28
-17%
|
22
-20%
|
25
+13%
|
27
+7%
|
28
+6%
|
34
+20%
|
36
+7%
|
38
+5%
|
43
+13%
|
47
+10%
|
54
+15%
|
58
+8%
|
63
+7%
|
66
+5%
|
65
-1%
|
71
+8%
|
66
-6%
|
66
+0%
|
57
-14%
|
43
-24%
|
39
-9%
|
32
-19%
|
41
+28%
|
55
+33%
|
70
+28%
|
88
+25%
|
110
+24%
|
136
+24%
|
147
+8%
|
157
+7%
|
148
-6%
|
136
-8%
|
140
+3%
|
129
-8%
|
129
+0%
|
139
+8%
|
133
-5%
|
138
+4%
|
139
+1%
|
130
-7%
|
|