Dorchester Minerals LP
NASDAQ:DMLP
Income Statement
Earnings Waterfall
Dorchester Minerals LP
Income Statement
Dorchester Minerals LP
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
29
+55%
|
36
+23%
|
44
+23%
|
49
+13%
|
49
-1%
|
51
+4%
|
53
+4%
|
57
+8%
|
58
+1%
|
61
+6%
|
71
+15%
|
80
+13%
|
85
+6%
|
91
+7%
|
84
-7%
|
75
-11%
|
70
-6%
|
65
-8%
|
63
-3%
|
65
+4%
|
72
+10%
|
83
+16%
|
93
+12%
|
90
-3%
|
77
-14%
|
58
-25%
|
44
-24%
|
44
-2%
|
50
+15%
|
55
+9%
|
61
+10%
|
61
+1%
|
60
-2%
|
62
+4%
|
64
+3%
|
70
+9%
|
69
-1%
|
67
-2%
|
63
-6%
|
63
0%
|
63
0%
|
65
+3%
|
67
+3%
|
66
-2%
|
70
+6%
|
71
+1%
|
70
-1%
|
65
-7%
|
57
-13%
|
47
-17%
|
39
-18%
|
32
-17%
|
29
-8%
|
31
+6%
|
34
+11%
|
38
+10%
|
44
+17%
|
47
+6%
|
49
+4%
|
57
+18%
|
60
+5%
|
69
+14%
|
70
+2%
|
73
+4%
|
76
+4%
|
76
-1%
|
82
+7%
|
79
-3%
|
75
-5%
|
61
-18%
|
54
-11%
|
47
-14%
|
49
+5%
|
64
+30%
|
75
+18%
|
93
+24%
|
116
+24%
|
142
+22%
|
162
+14%
|
171
+5%
|
171
0%
|
154
-10%
|
152
-1%
|
164
+8%
|
155
-6%
|
161
+4%
|
172
+7%
|
162
-6%
|
174
+8%
|
169
-3%
|
151
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(16)
|
(15)
|
(16)
|
|
| Gross Profit |
15
N/A
|
25
+69%
|
32
+28%
|
41
+26%
|
47
+15%
|
47
-1%
|
49
+5%
|
50
+4%
|
55
+8%
|
55
+1%
|
58
+6%
|
67
+15%
|
76
+13%
|
82
+8%
|
88
+7%
|
81
-8%
|
71
-13%
|
66
-7%
|
61
-8%
|
59
-3%
|
62
+4%
|
68
+10%
|
79
+16%
|
88
+12%
|
85
-3%
|
73
-14%
|
54
-26%
|
41
-24%
|
40
-2%
|
47
+15%
|
51
+10%
|
57
+11%
|
57
+0%
|
56
-2%
|
58
+3%
|
59
+3%
|
65
+9%
|
64
-1%
|
63
-2%
|
59
-7%
|
58
0%
|
58
-1%
|
60
+4%
|
62
+4%
|
61
-2%
|
65
+7%
|
65
+0%
|
64
-1%
|
60
-7%
|
52
-14%
|
42
-18%
|
35
-18%
|
28
-19%
|
26
-8%
|
28
+7%
|
31
+11%
|
35
+11%
|
41
+18%
|
43
+6%
|
44
+3%
|
53
+19%
|
56
+5%
|
64
+15%
|
65
+2%
|
68
+4%
|
71
+4%
|
70
-1%
|
75
+8%
|
72
-4%
|
69
-5%
|
55
-19%
|
48
-13%
|
41
-15%
|
43
+6%
|
58
+33%
|
69
+19%
|
86
+25%
|
107
+24%
|
131
+22%
|
150
+15%
|
158
+6%
|
158
+0%
|
142
-10%
|
140
-1%
|
152
+8%
|
143
-6%
|
148
+4%
|
159
+7%
|
147
-8%
|
157
+7%
|
153
-3%
|
135
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(12)
|
(19)
|
(25)
|
(30)
|
(27)
|
(25)
|
(24)
|
(21)
|
(24)
|
(24)
|
(25)
|
(24)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(17)
|
(19)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(16)
|
(16)
|
(18)
|
(21)
|
(24)
|
(27)
|
(30)
|
(32)
|
(35)
|
(37)
|
(38)
|
(40)
|
(44)
|
(55)
|
(65)
|
(73)
|
(80)
|
|
| Selling, General & Administrative |
(2)
|
(6)
|
(6)
|
(6)
|
(7)
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(2)
|
(7)
|
(13)
|
(19)
|
(24)
|
(24)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(19)
|
(21)
|
(22)
|
(24)
|
(26)
|
(27)
|
(29)
|
(32)
|
(43)
|
(52)
|
(59)
|
(66)
|
|
| Operating Income |
11
N/A
|
13
+20%
|
13
+5%
|
16
+16%
|
17
+8%
|
20
+17%
|
23
+20%
|
26
+13%
|
34
+27%
|
31
-8%
|
34
+10%
|
42
+25%
|
53
+24%
|
58
+10%
|
64
+11%
|
58
-10%
|
49
-15%
|
45
-8%
|
41
-10%
|
40
-2%
|
42
+6%
|
49
+15%
|
60
+23%
|
69
+16%
|
66
-4%
|
55
-17%
|
36
-34%
|
22
-39%
|
21
-6%
|
26
+24%
|
30
+13%
|
35
+17%
|
35
+0%
|
34
-3%
|
35
+5%
|
37
+5%
|
42
+13%
|
42
-1%
|
41
-3%
|
37
-8%
|
38
+2%
|
38
+1%
|
42
+8%
|
44
+6%
|
43
-2%
|
48
+11%
|
49
+2%
|
49
+1%
|
45
-9%
|
36
-18%
|
28
-24%
|
19
-30%
|
13
-31%
|
11
-19%
|
13
+20%
|
17
+31%
|
21
+25%
|
28
+33%
|
30
+9%
|
31
+2%
|
38
+24%
|
41
+6%
|
49
+19%
|
51
+4%
|
54
+6%
|
57
+6%
|
54
-5%
|
58
+7%
|
53
-9%
|
48
-10%
|
35
-26%
|
28
-21%
|
22
-21%
|
25
+14%
|
40
+62%
|
53
+31%
|
70
+33%
|
89
+27%
|
110
+23%
|
126
+15%
|
131
+4%
|
128
-2%
|
111
-14%
|
106
-4%
|
114
+8%
|
104
-9%
|
108
+4%
|
115
+6%
|
92
-20%
|
92
-1%
|
81
-12%
|
55
-31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(22)
|
(44)
|
(44)
|
(44)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
13
N/A
|
15
+16%
|
(7)
N/A
|
(26)
-294%
|
(27)
-3%
|
(24)
+10%
|
2
N/A
|
27
+1 165%
|
34
+26%
|
31
-7%
|
34
+9%
|
43
+25%
|
53
+24%
|
58
+10%
|
65
+11%
|
59
-9%
|
50
-14%
|
46
-8%
|
42
-10%
|
41
-2%
|
43
+6%
|
49
+15%
|
60
+22%
|
70
+15%
|
67
-4%
|
55
-17%
|
37
-33%
|
23
-39%
|
22
-4%
|
27
+24%
|
30
+12%
|
35
+17%
|
35
-1%
|
34
-3%
|
36
+5%
|
38
+6%
|
42
+13%
|
42
-1%
|
41
-3%
|
37
-8%
|
38
+2%
|
38
+1%
|
42
+9%
|
44
+6%
|
44
-2%
|
49
+12%
|
49
+1%
|
50
+0%
|
45
-9%
|
36
-20%
|
28
-24%
|
19
-30%
|
13
-31%
|
11
-19%
|
13
+20%
|
17
+31%
|
21
+25%
|
28
+33%
|
30
+9%
|
31
+2%
|
38
+24%
|
41
+6%
|
49
+19%
|
51
+4%
|
54
+6%
|
57
+6%
|
54
-5%
|
58
+7%
|
53
-9%
|
48
-10%
|
35
-26%
|
28
-21%
|
22
-21%
|
25
+14%
|
40
+62%
|
53
+31%
|
70
+33%
|
89
+27%
|
110
+23%
|
126
+15%
|
131
+4%
|
128
-2%
|
111
-14%
|
106
-4%
|
114
+8%
|
104
-9%
|
108
+4%
|
115
+6%
|
92
-20%
|
92
-1%
|
81
-12%
|
55
-31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
13
|
15
|
(7)
|
(26)
|
(27)
|
(24)
|
2
|
27
|
34
|
31
|
34
|
43
|
53
|
58
|
65
|
59
|
50
|
46
|
42
|
41
|
43
|
49
|
60
|
70
|
67
|
55
|
37
|
23
|
22
|
27
|
30
|
35
|
35
|
34
|
36
|
38
|
42
|
42
|
41
|
37
|
38
|
38
|
42
|
44
|
44
|
49
|
49
|
50
|
45
|
36
|
28
|
19
|
13
|
11
|
13
|
17
|
21
|
28
|
30
|
31
|
38
|
41
|
49
|
51
|
54
|
57
|
54
|
58
|
53
|
48
|
35
|
28
|
22
|
25
|
40
|
53
|
70
|
89
|
110
|
126
|
131
|
128
|
111
|
106
|
114
|
104
|
108
|
115
|
92
|
92
|
81
|
55
|
|
| Net Income (Common) |
13
N/A
|
15
+16%
|
(6)
N/A
|
(25)
-299%
|
(26)
-4%
|
(24)
+10%
|
2
N/A
|
26
+1 157%
|
33
+26%
|
30
-7%
|
33
+9%
|
42
+25%
|
51
+24%
|
56
+10%
|
63
+11%
|
57
-9%
|
49
-14%
|
45
-8%
|
40
-10%
|
39
-2%
|
42
+6%
|
48
+14%
|
59
+22%
|
67
+15%
|
65
-4%
|
53
-17%
|
36
-34%
|
22
-39%
|
21
-4%
|
26
+24%
|
29
+12%
|
34
+17%
|
34
-1%
|
33
-3%
|
34
+5%
|
36
+6%
|
41
+13%
|
40
-1%
|
39
-3%
|
36
-8%
|
37
+2%
|
37
+1%
|
40
+9%
|
43
+6%
|
42
-2%
|
47
+12%
|
48
+1%
|
48
+0%
|
44
-9%
|
35
-20%
|
27
-24%
|
19
-30%
|
13
-32%
|
10
-19%
|
12
+20%
|
16
+31%
|
20
+24%
|
27
+34%
|
29
+9%
|
30
+2%
|
37
+24%
|
39
+6%
|
47
+19%
|
49
+4%
|
52
+6%
|
55
+6%
|
52
-5%
|
56
+7%
|
51
-8%
|
46
-10%
|
34
-26%
|
27
-21%
|
21
-22%
|
24
+13%
|
39
+62%
|
51
+31%
|
68
+33%
|
86
+27%
|
106
+23%
|
122
+15%
|
126
+4%
|
124
-2%
|
107
-14%
|
102
-4%
|
110
+8%
|
101
-9%
|
104
+4%
|
111
+6%
|
89
-20%
|
89
-1%
|
78
-12%
|
53
-31%
|
|
| EPS (Diluted) |
1.19
N/A
|
0.68
-43%
|
-0.23
N/A
|
-0.93
-304%
|
-1.02
-10%
|
-0.87
+15%
|
0.07
N/A
|
0.95
+1 257%
|
1.2
+26%
|
1.09
-9%
|
1.18
+8%
|
1.46
+24%
|
1.82
+25%
|
1.99
+9%
|
2.22
+12%
|
2.02
-9%
|
1.72
-15%
|
1.59
-8%
|
1.43
-10%
|
1.4
-2%
|
1.48
+6%
|
1.7
+15%
|
2.08
+22%
|
2.39
+15%
|
2.29
-4%
|
1.9
-17%
|
1.26
-34%
|
0.73
-42%
|
0.72
-1%
|
0.88
+22%
|
0.94
+7%
|
1.1
+17%
|
1.11
+1%
|
1.06
-5%
|
1.12
+6%
|
1.18
+5%
|
1.33
+13%
|
1.32
-1%
|
1.28
-3%
|
1.18
-8%
|
1.2
+2%
|
1.21
+1%
|
1.32
+9%
|
1.4
+6%
|
1.37
-2%
|
1.54
+12%
|
1.56
+1%
|
1.56
N/A
|
1.42
-9%
|
1.14
-20%
|
0.86
-25%
|
0.6
-30%
|
0.42
-30%
|
0.34
-19%
|
0.41
+21%
|
0.54
+32%
|
0.66
+22%
|
0.89
+35%
|
0.96
+8%
|
0.92
-4%
|
1.18
+28%
|
1.24
+5%
|
1.47
+19%
|
1.53
+4%
|
1.61
+5%
|
1.71
+6%
|
1.5
-12%
|
1.6
+7%
|
1.5
-6%
|
1.34
-11%
|
0.99
-26%
|
0.79
-20%
|
0.61
-23%
|
0.7
+15%
|
1.13
+61%
|
1.43
+27%
|
1.94
+36%
|
2.32
+20%
|
2.82
+22%
|
3.23
+15%
|
3.35
+4%
|
3.22
-4%
|
2.78
-14%
|
2.66
-4%
|
2.85
+7%
|
2.54
-11%
|
2.6
+2%
|
2.76
+6%
|
2.13
-23%
|
1.87
-12%
|
1.64
-12%
|
1.13
-31%
|
|