Dorman Products Inc
NASDAQ:DORM
Balance Sheet
Balance Sheet Decomposition
Dorman Products Inc
Dorman Products Inc
Balance Sheet
Dorman Products Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
5
|
15
|
7
|
3
|
5
|
7
|
6
|
11
|
31
|
50
|
28
|
61
|
48
|
79
|
149
|
72
|
44
|
68
|
156
|
59
|
46
|
37
|
57
|
|
| Cash Equivalents |
22
|
5
|
15
|
7
|
3
|
5
|
7
|
6
|
11
|
31
|
50
|
28
|
61
|
48
|
79
|
149
|
72
|
44
|
68
|
156
|
59
|
46
|
37
|
57
|
|
| Short-Term Investments |
0
|
14
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
37
|
49
|
44
|
61
|
65
|
77
|
77
|
77
|
88
|
102
|
124
|
140
|
181
|
206
|
204
|
231
|
242
|
401
|
392
|
461
|
473
|
427
|
527
|
574
|
|
| Accounts Receivables |
37
|
49
|
44
|
61
|
65
|
77
|
77
|
77
|
88
|
102
|
124
|
140
|
181
|
206
|
204
|
231
|
242
|
401
|
392
|
461
|
473
|
427
|
527
|
574
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
45
|
47
|
51
|
61
|
76
|
68
|
81
|
94
|
90
|
120
|
116
|
145
|
160
|
174
|
194
|
169
|
212
|
271
|
281
|
299
|
532
|
756
|
637
|
708
|
|
| Other Current Assets |
9
|
9
|
9
|
10
|
11
|
12
|
12
|
14
|
15
|
14
|
20
|
23
|
27
|
3
|
2
|
3
|
7
|
6
|
14
|
8
|
13
|
40
|
33
|
31
|
|
| Total Current Assets |
112
|
124
|
129
|
140
|
154
|
162
|
176
|
190
|
204
|
267
|
310
|
336
|
428
|
430
|
479
|
552
|
533
|
720
|
755
|
923
|
1 077
|
1 269
|
1 234
|
1 370
|
|
| PP&E Net |
19
|
17
|
18
|
26
|
28
|
28
|
26
|
25
|
25
|
29
|
39
|
49
|
65
|
82
|
87
|
88
|
93
|
99
|
134
|
130
|
174
|
259
|
264
|
283
|
|
| PP&E Gross |
19
|
17
|
18
|
26
|
28
|
28
|
26
|
25
|
25
|
29
|
39
|
49
|
65
|
82
|
87
|
88
|
93
|
0
|
134
|
130
|
174
|
259
|
264
|
283
|
|
| Accumulated Depreciation |
34
|
33
|
38
|
41
|
45
|
48
|
56
|
57
|
62
|
62
|
69
|
72
|
78
|
83
|
93
|
106
|
120
|
0
|
148
|
169
|
189
|
209
|
241
|
272
|
|
| Intangible Assets |
0
|
29
|
29
|
29
|
30
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
30
|
30
|
30
|
30
|
22
|
25
|
21
|
25
|
179
|
322
|
302
|
278
|
|
| Goodwill |
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
73
|
75
|
91
|
197
|
443
|
444
|
443
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
6
|
15
|
26
|
42
|
52
|
61
|
57
|
51
|
47
|
49
|
50
|
51
|
|
| Other Assets |
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
73
|
75
|
91
|
197
|
443
|
444
|
443
|
|
| Total Assets |
163
N/A
|
170
+4%
|
177
+4%
|
195
+11%
|
212
+9%
|
218
+3%
|
231
+6%
|
243
+6%
|
257
+6%
|
323
+26%
|
377
+17%
|
413
+10%
|
529
+28%
|
558
+5%
|
622
+12%
|
712
+14%
|
766
+8%
|
978
+28%
|
1 041
+6%
|
1 221
+17%
|
1 673
+37%
|
2 342
+40%
|
2 292
-2%
|
2 425
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
12
|
10
|
16
|
15
|
13
|
19
|
22
|
16
|
34
|
32
|
42
|
61
|
60
|
64
|
73
|
80
|
109
|
90
|
118
|
177
|
180
|
177
|
232
|
|
| Accrued Liabilities |
11
|
12
|
12
|
13
|
15
|
14
|
11
|
8
|
14
|
14
|
13
|
21
|
31
|
31
|
35
|
31
|
31
|
123
|
130
|
205
|
248
|
247
|
262
|
290
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
239
|
239
|
93
|
14
|
|
| Current Portion of Long-Term Debt |
12
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
16
|
28
|
|
| Total Current Liabilities |
31
|
33
|
31
|
38
|
39
|
35
|
38
|
30
|
30
|
48
|
45
|
64
|
92
|
91
|
99
|
104
|
111
|
232
|
221
|
323
|
665
|
678
|
547
|
564
|
|
| Long-Term Debt |
54
|
44
|
35
|
26
|
27
|
21
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
483
|
467
|
440
|
|
| Deferred Income Tax |
3
|
4
|
5
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
12
|
13
|
19
|
0
|
0
|
0
|
7
|
5
|
4
|
4
|
18
|
12
|
9
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
6
|
14
|
14
|
43
|
41
|
57
|
127
|
101
|
124
|
|
| Total Liabilities |
88
N/A
|
81
-8%
|
71
-12%
|
70
-1%
|
74
+5%
|
64
-13%
|
57
-11%
|
56
-2%
|
42
-24%
|
60
+43%
|
60
-1%
|
80
+34%
|
116
+45%
|
96
-17%
|
104
+8%
|
110
+6%
|
131
+19%
|
251
+91%
|
268
+7%
|
367
+37%
|
740
+102%
|
1 299
+75%
|
1 124
-13%
|
1 131
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
44
|
57
|
70
|
87
|
104
|
118
|
137
|
155
|
180
|
225
|
277
|
292
|
370
|
418
|
475
|
557
|
590
|
679
|
721
|
789
|
856
|
957
|
1 069
|
1 181
|
|
| Additional Paid In Capital |
33
|
33
|
34
|
35
|
33
|
33
|
33
|
32
|
33
|
35
|
37
|
41
|
43
|
43
|
43
|
44
|
45
|
48
|
53
|
64
|
78
|
89
|
101
|
119
|
|
| Other Equity |
2
|
0
|
2
|
4
|
1
|
3
|
4
|
1
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
7
|
|
| Total Equity |
75
N/A
|
90
+19%
|
106
+18%
|
125
+18%
|
139
+11%
|
154
+11%
|
174
+13%
|
188
+8%
|
215
+15%
|
263
+22%
|
317
+20%
|
333
+5%
|
414
+24%
|
462
+12%
|
518
+12%
|
602
+16%
|
635
+6%
|
728
+15%
|
774
+6%
|
854
+10%
|
933
+9%
|
1 043
+12%
|
1 168
+12%
|
1 293
+11%
|
|
| Total Liabilities & Equity |
163
N/A
|
170
+4%
|
177
+4%
|
195
+11%
|
212
+9%
|
218
+3%
|
231
+6%
|
243
+6%
|
257
+6%
|
323
+26%
|
377
+17%
|
413
+10%
|
529
+28%
|
558
+5%
|
622
+12%
|
712
+14%
|
766
+8%
|
978
+28%
|
1 041
+6%
|
1 221
+17%
|
1 673
+37%
|
2 342
+40%
|
2 292
-2%
|
2 425
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
34
|
34
|
35
|
36
|
36
|
35
|
35
|
35
|
35
|
36
|
36
|
37
|
37
|
36
|
35
|
35
|
34
|
33
|
33
|
32
|
32
|
31
|
31
|
31
|
|