Dorman Products Inc
NASDAQ:DORM

Watchlist Manager
Dorman Products Inc Logo
Dorman Products Inc
NASDAQ:DORM
Watchlist
Price: 125.71 USD 1.57% Market Closed
Market Cap: 3.8B USD

Relative Value

The Relative Value of one DORM stock under the Base Case scenario is 156.69 USD. Compared to the current market price of 125.71 USD, Dorman Products Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DORM Relative Value
Base Case
156.69 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
26
Median 3Y
1.6
Median 5Y
1.9
Industry
1
Forward
1.7
vs History
98
vs Industry
33
Median 3Y
20.7
Median 5Y
22.6
Industry
19.7
Forward
14
vs History
42
vs Industry
25
Median 3Y
18
Median 5Y
21.5
Industry
10.2
vs History
4
vs Industry
14
Median 3Y
52.7
Median 5Y
11.3
Industry
19.7
vs History
71
vs Industry
21
Median 3Y
2.6
Median 5Y
2.9
Industry
1.6
vs History
60
vs Industry
25
Median 3Y
1.9
Median 5Y
2.1
Industry
1.2
Forward
1.9
vs History
85
vs Industry
38
Median 3Y
5.1
Median 5Y
5.7
Industry
5.1
vs History
96
vs Industry
31
Median 3Y
12.3
Median 5Y
13.8
Industry
9.9
Forward
9.7
vs History
98
vs Industry
38
Median 3Y
15
Median 5Y
17
Industry
14.7
Forward
11.1
vs History
44
vs Industry
26
Median 3Y
20.2
Median 5Y
21.9
Industry
11.9
vs History
41
vs Industry
22
Median 3Y
25.7
Median 5Y
27.1
Industry
17.7
vs History
61
vs Industry
25
Median 3Y
1.8
Median 5Y
2
Industry
1.2

Multiples Across Competitors

DORM Competitors Multiples
Dorman Products Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dorman Products Inc
NASDAQ:DORM
3.8B USD 1.8 15.5 10.2 11.8
JP
Denso Corp
TSE:6902
5.6T JPY 0.8 15.7 6 10.6
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.4T JPY 1.1 25 9.9 15.6
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
161.3B CNY 3.6 17.8 17.5 17.5
KR
Hyundai Mobis Co Ltd
KRX:012330
32.2T KRW 0.5 7.7 5.2 7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
119B CNY 4.2 43.5 39.1 39.1
IE
Aptiv PLC
NYSE:APTV
16.7B USD 0.8 56.6 7.3 10.8
DE
Continental AG
XETRA:CON
13B EUR 0.5 52.2 6.1 18.2
CA
Magna International Inc
TSX:MG
19.9B CAD 0.3 14 5.1 9.3
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 12.8 4.5 9.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1 37.6 11.1 21.7