Direct Digital Holdings Inc
NASDAQ:DRCT
Cash Flow Statement
Cash Flow Statement
Direct Digital Holdings Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(2)
|
(1)
|
(0)
|
1
|
4
|
4
|
2
|
5
|
2
|
(1)
|
(5)
|
(15)
|
(20)
|
(22)
|
(23)
|
(22)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
6
|
6
|
7
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
|
| Other Non-Cash Items |
3
|
4
|
4
|
4
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
(3)
|
(1)
|
0
|
2
|
7
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
3
|
2
|
2
|
1
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
4
|
3
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(5)
|
(4)
|
(2)
|
(5)
|
(0)
|
(1)
|
(5)
|
5
|
(2)
|
(1)
|
9
|
4
|
7
|
9
|
4
|
|
| Cash from Operating Activities |
4
N/A
|
(1)
N/A
|
1
N/A
|
4
+238%
|
2
-46%
|
6
+188%
|
5
-15%
|
3
-35%
|
3
-25%
|
(6)
N/A
|
(11)
-68%
|
(9)
+13%
|
(9)
+6%
|
(6)
+35%
|
(4)
+28%
|
(9)
-112%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-7%
|
(1)
-12%
|
(1)
N/A
|
(0)
+79%
|
(0)
+28%
|
(0)
+63%
|
(0)
-21%
|
(0)
+71%
|
(0)
-106%
|
(0)
-37%
|
(0)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
(4)
|
(2)
|
(3)
|
(7)
|
(3)
|
(4)
|
(4)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
5
|
8
|
8
|
|
| Net Issuance of Debt |
7
|
7
|
6
|
11
|
3
|
3
|
3
|
(1)
|
6
|
10
|
12
|
13
|
4
|
1
|
(2)
|
(2)
|
|
| Other |
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(1)
N/A
|
(0)
+96%
|
0
N/A
|
0
+100%
|
(2)
N/A
|
(3)
-49%
|
(4)
-18%
|
(4)
-12%
|
(1)
+68%
|
3
N/A
|
6
+103%
|
8
+27%
|
5
-37%
|
4
-17%
|
5
+9%
|
5
+20%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
3
N/A
|
(1)
N/A
|
1
N/A
|
4
+213%
|
(1)
N/A
|
2
N/A
|
1
-68%
|
(2)
N/A
|
1
N/A
|
(3)
N/A
|
(4)
-33%
|
(1)
+69%
|
(4)
-162%
|
(2)
+58%
|
0
N/A
|
(3)
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
4
N/A
|
(1)
N/A
|
1
N/A
|
4
+238%
|
1
-64%
|
5
+275%
|
4
-18%
|
3
-42%
|
2
-7%
|
(6)
N/A
|
(11)
-66%
|
(9)
+13%
|
(9)
+7%
|
(6)
+34%
|
(4)
+28%
|
(9)
-111%
|
|