DURECT Corp
NASDAQ:DRRX
Cash Flow Statement
Cash Flow Statement
DURECT Corp
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(40)
|
(45)
|
(50)
|
(39)
|
(39)
|
(37)
|
(33)
|
(29)
|
(26)
|
(23)
|
(23)
|
(25)
|
(26)
|
(28)
|
(27)
|
(23)
|
(19)
|
(18)
|
(19)
|
(24)
|
(30)
|
(33)
|
(36)
|
(28)
|
(27)
|
(24)
|
(23)
|
(31)
|
(33)
|
(44)
|
(45)
|
(44)
|
(40)
|
(30)
|
(28)
|
(27)
|
(26)
|
(23)
|
(23)
|
(22)
|
(22)
|
(19)
|
18
|
19
|
20
|
16
|
(20)
|
(21)
|
(22)
|
(21)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(26)
|
(29)
|
(32)
|
(35)
|
(35)
|
(36)
|
(21)
|
(4)
|
(4)
|
(1)
|
(10)
|
(25)
|
(24)
|
(24)
|
(24)
|
(21)
|
(23)
|
(2)
|
(9)
|
(1)
|
(1)
|
(24)
|
(25)
|
(36)
|
(37)
|
(39)
|
(32)
|
(35)
|
(36)
|
(36)
|
(37)
|
(28)
|
(23)
|
(16)
|
(17)
|
(8)
|
(5)
|
(3)
|
|
| Depreciation & Amortization |
3
|
3
|
2
|
2
|
2
|
4
|
5
|
5
|
4
|
5
|
5
|
5
|
3
|
5
|
5
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
4
|
5
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
11
|
10
|
10
|
9
|
8
|
8
|
7
|
7
|
7
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
(0)
|
1
|
1
|
2
|
1
|
1
|
|
| Other Non-Cash Items |
18
|
17
|
17
|
3
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
6
|
7
|
7
|
7
|
8
|
8
|
23
|
24
|
24
|
25
|
12
|
11
|
10
|
10
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
(10)
|
(10)
|
(10)
|
(10)
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
(3)
|
(8)
|
(6)
|
(7)
|
(1)
|
(9)
|
(11)
|
(11)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Change in Working Capital |
3
|
2
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
7
|
7
|
6
|
8
|
(2)
|
1
|
17
|
13
|
8
|
11
|
(3)
|
(4)
|
4
|
(5)
|
9
|
12
|
11
|
11
|
(5)
|
(6)
|
20
|
20
|
20
|
18
|
(7)
|
(3)
|
(7)
|
(39)
|
(38)
|
(40)
|
(35)
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
(1)
|
1
|
1
|
2
|
4
|
1
|
22
|
15
|
(2)
|
0
|
(21)
|
(15)
|
2
|
2
|
2
|
21
|
28
|
24
|
(0)
|
(20)
|
(28)
|
(26)
|
(2)
|
(0)
|
(4)
|
1
|
2
|
(0)
|
6
|
4
|
3
|
5
|
1
|
(3)
|
(3)
|
(4)
|
(2)
|
(0)
|
1
|
|
| Cash from Operating Activities |
(16)
N/A
|
(22)
-42%
|
(28)
-24%
|
(32)
-13%
|
(32)
-2%
|
(31)
+3%
|
(29)
+9%
|
(23)
+18%
|
(22)
+8%
|
(19)
+11%
|
(19)
+3%
|
(21)
-14%
|
(22)
-1%
|
(22)
-3%
|
(23)
-2%
|
(12)
+49%
|
(8)
+29%
|
(7)
+14%
|
(5)
+27%
|
(20)
-280%
|
(22)
-10%
|
(9)
+57%
|
(15)
-58%
|
(11)
+26%
|
(7)
+37%
|
(18)
-163%
|
(18)
+2%
|
(18)
+2%
|
(27)
-54%
|
(9)
+65%
|
(7)
+30%
|
(6)
+7%
|
(2)
+66%
|
(21)
-904%
|
(21)
-1%
|
6
N/A
|
6
+6%
|
8
+28%
|
5
-31%
|
(20)
N/A
|
(17)
+16%
|
(17)
-4%
|
(14)
+21%
|
(12)
+10%
|
(14)
-14%
|
(13)
+5%
|
(12)
+8%
|
(14)
-13%
|
(15)
-8%
|
(15)
-2%
|
(15)
+4%
|
(15)
+0%
|
(15)
-5%
|
(15)
+6%
|
(17)
-18%
|
(17)
+1%
|
(18)
-4%
|
(21)
-17%
|
(22)
-5%
|
(25)
-16%
|
(26)
-2%
|
(27)
-5%
|
(30)
-10%
|
(10)
+67%
|
(1)
+87%
|
(1)
-6%
|
1
N/A
|
(17)
N/A
|
(21)
-22%
|
(20)
+6%
|
(19)
+5%
|
(19)
0%
|
1
N/A
|
11
+988%
|
4
-65%
|
1
-71%
|
(26)
N/A
|
(39)
-47%
|
(37)
+6%
|
(36)
+2%
|
(35)
+4%
|
(37)
-8%
|
(32)
+14%
|
(34)
-6%
|
(29)
+15%
|
(26)
+9%
|
(30)
-14%
|
(29)
+2%
|
(35)
-18%
|
(34)
+0%
|
(32)
+7%
|
(26)
+18%
|
(22)
+17%
|
(19)
+13%
|
(16)
+17%
|
(14)
+12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
(61)
|
(4)
|
3
|
7
|
33
|
29
|
24
|
1
|
(32)
|
(30)
|
(32)
|
(17)
|
15
|
22
|
21
|
36
|
21
|
16
|
(6)
|
(6)
|
(6)
|
(14)
|
5
|
3
|
6
|
16
|
20
|
17
|
15
|
1
|
(4)
|
(16)
|
(13)
|
(10)
|
(9)
|
(4)
|
(12)
|
(6)
|
(5)
|
4
|
13
|
17
|
18
|
12
|
13
|
4
|
2
|
6
|
7
|
1
|
(3)
|
(5)
|
(26)
|
(15)
|
(8)
|
(13)
|
8
|
7
|
8
|
6
|
4
|
6
|
8
|
23
|
18
|
13
|
8
|
(2)
|
3
|
5
|
4
|
4
|
(14)
|
(27)
|
(19)
|
(32)
|
(14)
|
10
|
(4)
|
16
|
21
|
16
|
25
|
25
|
24
|
20
|
10
|
4
|
1
|
(1)
|
3
|
3
|
(1)
|
18
|
19
|
18
|
|
| Cash from Investing Activities |
(68)
N/A
|
(12)
+83%
|
(4)
+68%
|
3
N/A
|
30
+887%
|
28
-6%
|
23
-16%
|
0
-99%
|
(33)
N/A
|
(31)
+6%
|
(33)
-6%
|
(18)
+46%
|
13
N/A
|
21
+54%
|
19
-7%
|
34
+77%
|
19
-46%
|
14
-24%
|
(9)
N/A
|
(8)
+1%
|
(8)
+0%
|
(17)
-97%
|
3
N/A
|
1
-80%
|
3
+518%
|
13
+285%
|
17
+32%
|
16
-9%
|
13
-15%
|
0
-98%
|
(5)
N/A
|
(16)
-235%
|
(14)
+15%
|
(10)
+23%
|
(9)
+13%
|
(4)
+50%
|
(12)
-167%
|
(6)
+49%
|
(5)
+14%
|
3
N/A
|
10
+261%
|
15
+41%
|
16
+8%
|
11
-32%
|
13
+21%
|
4
-70%
|
1
-67%
|
6
+367%
|
7
+10%
|
1
-83%
|
(3)
N/A
|
(5)
-113%
|
(26)
-381%
|
(15)
+41%
|
(8)
+50%
|
(13)
-67%
|
7
N/A
|
7
-11%
|
7
+14%
|
6
-16%
|
4
-43%
|
6
+69%
|
8
+31%
|
23
+185%
|
18
-23%
|
13
-28%
|
8
-37%
|
(2)
N/A
|
3
N/A
|
5
+45%
|
4
-21%
|
4
+7%
|
(14)
N/A
|
(27)
-91%
|
(19)
+30%
|
(32)
-66%
|
(14)
+57%
|
9
N/A
|
(4)
N/A
|
15
N/A
|
20
+32%
|
15
-25%
|
25
+60%
|
25
+2%
|
24
-5%
|
20
-16%
|
10
-51%
|
4
-60%
|
1
-65%
|
(1)
N/A
|
3
N/A
|
3
+13%
|
(1)
N/A
|
18
N/A
|
19
+8%
|
18
-10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
6
|
6
|
6
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
39
|
40
|
40
|
40
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
10
|
10
|
10
|
10
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
12
|
0
|
0
|
12
|
11
|
11
|
11
|
16
|
5
|
5
|
17
|
13
|
15
|
17
|
22
|
23
|
24
|
24
|
11
|
14
|
13
|
26
|
26
|
21
|
19
|
4
|
15
|
16
|
20
|
21
|
13
|
20
|
16
|
66
|
59
|
52
|
51
|
0
|
0
|
0
|
0
|
10
|
11
|
25
|
25
|
16
|
15
|
2
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
84
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
47
|
57
|
57
|
56
|
9
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
10
|
(0)
|
(0)
|
(0)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
20
|
20
|
20
|
20
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(7)
|
(9)
|
(9)
|
(17)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
86
N/A
|
0
-100%
|
0
+8%
|
0
+114%
|
0
-90%
|
5
+16 300%
|
5
+7%
|
53
+898%
|
62
+18%
|
57
-8%
|
57
0%
|
10
-82%
|
0
-96%
|
0
-34%
|
0
-4%
|
0
-29%
|
1
+206%
|
39
+7 350%
|
40
+2%
|
40
+0%
|
39
-1%
|
2
-95%
|
1
-32%
|
2
+4%
|
2
+23%
|
1
-33%
|
1
-3%
|
1
N/A
|
1
-21%
|
1
+4%
|
1
-4%
|
1
-21%
|
11
+1 282%
|
10
-4%
|
10
0%
|
10
0%
|
0
-99%
|
1
+271%
|
1
+140%
|
1
+2%
|
1
N/A
|
1
-13%
|
0
-66%
|
0
-53%
|
0
+33%
|
12
+4 833%
|
12
N/A
|
12
+0%
|
12
+0%
|
11
-8%
|
11
+1%
|
31
+179%
|
36
+15%
|
25
-30%
|
25
+1%
|
17
-31%
|
12
-28%
|
15
+22%
|
16
+7%
|
21
+31%
|
22
+5%
|
23
+3%
|
23
-2%
|
10
-58%
|
14
+43%
|
13
-8%
|
26
+106%
|
26
0%
|
21
-20%
|
17
-16%
|
3
-80%
|
15
+322%
|
15
+2%
|
20
+32%
|
20
+4%
|
12
-40%
|
19
+56%
|
16
-18%
|
66
+321%
|
58
-12%
|
51
-12%
|
51
-1%
|
(1)
N/A
|
0
N/A
|
0
+250%
|
0
-62%
|
10
+12 488%
|
10
0%
|
22
+117%
|
20
-6%
|
9
-56%
|
7
-23%
|
(7)
N/A
|
(16)
-133%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
(34)
N/A
|
(31)
+8%
|
(28)
+10%
|
(3)
+90%
|
1
N/A
|
0
-94%
|
29
+32 633%
|
8
-74%
|
7
-8%
|
5
-23%
|
(29)
N/A
|
(8)
+73%
|
(1)
+85%
|
(3)
-173%
|
23
N/A
|
11
-53%
|
46
+326%
|
26
-44%
|
11
-57%
|
9
-20%
|
(24)
N/A
|
(11)
+55%
|
(9)
+16%
|
(2)
+81%
|
(4)
-135%
|
1
N/A
|
(1)
N/A
|
(13)
-1 520%
|
(8)
+37%
|
(10)
-28%
|
(21)
-105%
|
(5)
+76%
|
(21)
-311%
|
(20)
+6%
|
11
N/A
|
(6)
N/A
|
2
N/A
|
1
-39%
|
(16)
N/A
|
(5)
+68%
|
(2)
+70%
|
3
N/A
|
(1)
N/A
|
(1)
+43%
|
2
N/A
|
1
-69%
|
4
+438%
|
3
-14%
|
(3)
N/A
|
(6)
-87%
|
11
N/A
|
(6)
N/A
|
(5)
+16%
|
0
N/A
|
(13)
N/A
|
2
N/A
|
1
-54%
|
2
+107%
|
2
+10%
|
(0)
N/A
|
2
N/A
|
0
-77%
|
22
+5 105%
|
30
+34%
|
24
-20%
|
35
+46%
|
7
-80%
|
3
-58%
|
2
-23%
|
(12)
N/A
|
(0)
+96%
|
2
N/A
|
3
+119%
|
5
+50%
|
(18)
N/A
|
(21)
-14%
|
(14)
+35%
|
25
N/A
|
38
+51%
|
37
-2%
|
29
-22%
|
(8)
N/A
|
(9)
-10%
|
(5)
+44%
|
(6)
-27%
|
(10)
-59%
|
(15)
-52%
|
(11)
+26%
|
(15)
-32%
|
(20)
-33%
|
(16)
+20%
|
(30)
-85%
|
(17)
+42%
|
(11)
+35%
|
(9)
+19%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(23)
N/A
|
(30)
-27%
|
(35)
-16%
|
(36)
-4%
|
(36)
+1%
|
(33)
+8%
|
(29)
+11%
|
(24)
+17%
|
(22)
+8%
|
(20)
+9%
|
(20)
+1%
|
(22)
-13%
|
(23)
-1%
|
(23)
-3%
|
(24)
-4%
|
(14)
+44%
|
(11)
+22%
|
(10)
+9%
|
(8)
+20%
|
(22)
-194%
|
(24)
-9%
|
(12)
+52%
|
(17)
-46%
|
(14)
+20%
|
(10)
+29%
|
(21)
-118%
|
(20)
+3%
|
(20)
+4%
|
(29)
-46%
|
(10)
+64%
|
(7)
+30%
|
(7)
+10%
|
(2)
+64%
|
(21)
-813%
|
(21)
0%
|
5
N/A
|
6
+6%
|
8
+33%
|
5
-35%
|
(21)
N/A
|
(19)
+9%
|
(20)
-4%
|
(16)
+20%
|
(14)
+12%
|
(14)
-3%
|
(14)
+4%
|
(13)
+7%
|
(14)
-13%
|
(15)
-8%
|
(16)
0%
|
(15)
+5%
|
(15)
0%
|
(16)
-5%
|
(15)
+6%
|
(17)
-18%
|
(17)
+1%
|
(18)
-5%
|
(21)
-17%
|
(22)
-5%
|
(26)
-16%
|
(26)
-1%
|
(27)
-6%
|
(30)
-10%
|
(10)
+67%
|
(1)
+85%
|
(1)
+4%
|
1
N/A
|
(17)
N/A
|
(21)
-21%
|
(20)
+6%
|
(19)
+5%
|
(19)
0%
|
1
N/A
|
11
+1 089%
|
4
-66%
|
1
-75%
|
(27)
N/A
|
(39)
-46%
|
(37)
+6%
|
(36)
+2%
|
(35)
+3%
|
(38)
-8%
|
(32)
+14%
|
(34)
-6%
|
(29)
+15%
|
(26)
+9%
|
(30)
-14%
|
(29)
+2%
|
(35)
-18%
|
(34)
+0%
|
(32)
+7%
|
(26)
+18%
|
(22)
+17%
|
(19)
+13%
|
(16)
+17%
|
(14)
+12%
|
|