DURECT Corp
NASDAQ:DRRX
Income Statement
Earnings Waterfall
DURECT Corp
Income Statement
DURECT Corp
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
7
+11%
|
7
+4%
|
7
+1%
|
7
-1%
|
7
+6%
|
8
+13%
|
10
+18%
|
11
+12%
|
12
+10%
|
13
+7%
|
13
-1%
|
13
+3%
|
14
+7%
|
16
+14%
|
22
+36%
|
27
+24%
|
29
+7%
|
28
0%
|
26
-10%
|
22
-14%
|
22
+0%
|
22
+0%
|
30
+33%
|
30
-1%
|
36
+21%
|
31
-12%
|
24
-23%
|
26
+7%
|
29
+10%
|
27
-5%
|
26
-5%
|
27
+7%
|
24
-10%
|
26
+6%
|
28
+9%
|
28
-1%
|
32
+13%
|
33
+3%
|
33
+2%
|
33
N/A
|
33
+1%
|
66
+97%
|
63
-5%
|
59
-7%
|
53
-10%
|
16
-70%
|
15
-5%
|
14
-6%
|
15
+7%
|
17
+14%
|
18
+4%
|
19
+7%
|
19
0%
|
18
-8%
|
18
-1%
|
18
+3%
|
19
+5%
|
18
-6%
|
17
-7%
|
16
-6%
|
14
-11%
|
15
+7%
|
16
+8%
|
33
+105%
|
49
+48%
|
48
-2%
|
47
-2%
|
34
-27%
|
15
-56%
|
16
+4%
|
17
+4%
|
19
+16%
|
25
+30%
|
23
-10%
|
43
+91%
|
34
-21%
|
30
-12%
|
31
+2%
|
9
-72%
|
9
+4%
|
14
+57%
|
14
-2%
|
13
-2%
|
23
+73%
|
19
-17%
|
19
+1%
|
19
N/A
|
9
-53%
|
3
-72%
|
8
+221%
|
8
+1%
|
9
+2%
|
2
-76%
|
5
+139%
|
3
-36%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
|
| Gross Profit |
3
N/A
|
3
+22%
|
3
-2%
|
4
+9%
|
4
+6%
|
4
+11%
|
5
+27%
|
7
+32%
|
8
+17%
|
9
+17%
|
10
+9%
|
10
-4%
|
10
+4%
|
11
+9%
|
13
+17%
|
19
+46%
|
24
+28%
|
26
+6%
|
25
-1%
|
23
-11%
|
19
-16%
|
19
0%
|
19
+0%
|
26
+38%
|
26
-1%
|
32
+24%
|
28
-13%
|
21
-26%
|
22
+8%
|
25
+12%
|
24
-6%
|
22
-5%
|
22
-1%
|
19
-13%
|
20
+4%
|
22
+12%
|
24
+8%
|
27
+14%
|
28
+3%
|
29
+1%
|
28
-2%
|
29
+2%
|
61
+113%
|
58
-5%
|
54
-7%
|
48
-11%
|
11
-77%
|
10
-7%
|
9
-9%
|
10
+11%
|
13
+26%
|
14
+5%
|
14
+1%
|
14
-1%
|
12
-11%
|
12
-1%
|
14
+16%
|
15
+8%
|
14
-9%
|
13
-9%
|
10
-18%
|
9
-15%
|
9
+7%
|
11
+12%
|
27
+153%
|
43
+60%
|
42
-2%
|
41
-3%
|
30
-26%
|
14
-55%
|
14
+5%
|
15
+5%
|
18
+19%
|
24
+32%
|
22
-8%
|
43
+96%
|
35
-20%
|
29
-17%
|
29
+2%
|
7
-76%
|
7
+5%
|
12
+63%
|
12
-2%
|
11
-2%
|
21
+86%
|
18
-17%
|
18
+0%
|
18
+0%
|
8
-57%
|
2
-70%
|
7
+189%
|
7
+1%
|
7
0%
|
2
-71%
|
0
N/A
|
3
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(48)
|
(39)
|
(57)
|
(45)
|
(45)
|
(43)
|
(40)
|
(36)
|
(34)
|
(31)
|
(31)
|
(32)
|
(33)
|
(35)
|
(37)
|
(39)
|
(40)
|
(41)
|
(43)
|
(43)
|
(46)
|
(51)
|
(56)
|
(55)
|
(54)
|
(57)
|
(52)
|
(53)
|
(56)
|
(56)
|
(69)
|
(67)
|
(63)
|
(50)
|
(48)
|
(50)
|
(50)
|
(51)
|
(52)
|
(51)
|
(51)
|
(48)
|
(43)
|
(39)
|
(35)
|
(32)
|
(31)
|
(31)
|
(31)
|
(32)
|
(33)
|
(34)
|
(35)
|
(35)
|
(34)
|
(33)
|
(35)
|
(36)
|
(37)
|
(40)
|
(40)
|
(41)
|
(42)
|
(44)
|
(46)
|
(45)
|
(44)
|
(41)
|
(38)
|
(37)
|
(37)
|
(38)
|
(40)
|
(44)
|
(45)
|
(45)
|
(44)
|
(41)
|
(42)
|
(43)
|
(43)
|
(46)
|
(47)
|
(49)
|
(51)
|
(53)
|
(54)
|
(53)
|
(50)
|
(42)
|
(38)
|
(32)
|
(26)
|
(21)
|
(22)
|
(20)
|
|
| Selling, General & Administrative |
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(13)
|
(13)
|
(13)
|
(12)
|
(10)
|
(10)
|
(9)
|
|
| Research & Development |
(21)
|
(25)
|
(28)
|
(31)
|
(32)
|
(30)
|
(27)
|
(24)
|
(22)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(33)
|
(38)
|
(40)
|
(42)
|
(40)
|
(43)
|
(38)
|
(38)
|
(40)
|
(41)
|
(40)
|
(38)
|
(34)
|
(35)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(36)
|
(36)
|
(34)
|
(30)
|
(26)
|
(22)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(26)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(33)
|
(32)
|
(31)
|
(28)
|
(26)
|
(25)
|
(24)
|
(25)
|
(26)
|
(30)
|
(31)
|
(31)
|
(30)
|
(28)
|
(28)
|
(29)
|
(30)
|
(32)
|
(32)
|
(33)
|
(35)
|
(37)
|
(37)
|
(36)
|
(34)
|
(29)
|
(25)
|
(19)
|
(14)
|
(10)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(14)
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
|
| Operating Income |
(45)
N/A
|
(35)
+22%
|
(53)
-51%
|
(42)
+22%
|
(41)
+1%
|
(39)
+5%
|
(35)
+11%
|
(29)
+15%
|
(26)
+13%
|
(21)
+17%
|
(20)
+4%
|
(22)
-6%
|
(23)
-4%
|
(24)
-7%
|
(24)
+2%
|
(20)
+15%
|
(16)
+22%
|
(16)
+1%
|
(17)
-11%
|
(20)
-18%
|
(27)
-33%
|
(31)
-15%
|
(37)
-17%
|
(29)
+22%
|
(28)
+3%
|
(25)
+11%
|
(24)
+3%
|
(32)
-34%
|
(33)
-4%
|
(31)
+6%
|
(46)
-46%
|
(45)
+2%
|
(41)
+9%
|
(31)
+25%
|
(28)
+7%
|
(27)
+4%
|
(26)
+3%
|
(24)
+9%
|
(24)
+1%
|
(23)
+4%
|
(23)
-1%
|
(19)
+18%
|
18
N/A
|
19
+5%
|
19
+1%
|
16
-18%
|
(20)
N/A
|
(21)
-4%
|
(22)
-4%
|
(21)
+2%
|
(20)
+8%
|
(20)
-1%
|
(21)
-4%
|
(21)
-1%
|
(22)
-4%
|
(21)
+2%
|
(21)
+3%
|
(21)
+0%
|
(24)
-14%
|
(27)
-15%
|
(29)
-9%
|
(32)
-10%
|
(33)
-1%
|
(33)
-3%
|
(19)
+43%
|
(2)
+88%
|
(3)
-12%
|
0
N/A
|
(8)
N/A
|
(24)
-190%
|
(23)
+5%
|
(23)
-1%
|
(22)
+3%
|
(20)
+10%
|
(23)
-16%
|
(2)
+92%
|
(9)
-367%
|
(13)
-39%
|
(12)
+1%
|
(35)
-185%
|
(36)
-2%
|
(34)
+5%
|
(35)
-2%
|
(37)
-7%
|
(30)
+20%
|
(35)
-17%
|
(36)
-2%
|
(35)
+3%
|
(42)
-21%
|
(40)
+6%
|
(32)
+20%
|
(25)
+21%
|
(19)
+22%
|
(19)
+2%
|
(17)
+8%
|
(17)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
1
|
2
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
5
|
10
|
9
|
10
|
3
|
(0)
|
1
|
2
|
|
| Pre-Tax Income |
(40)
N/A
|
(45)
-13%
|
(50)
-11%
|
(39)
+22%
|
(39)
0%
|
(37)
+4%
|
(33)
+10%
|
(29)
+14%
|
(26)
+9%
|
(23)
+12%
|
(23)
0%
|
(25)
-10%
|
(26)
-3%
|
(28)
-6%
|
(27)
+2%
|
(23)
+14%
|
(19)
+18%
|
(18)
+5%
|
(19)
-5%
|
(24)
-27%
|
(30)
-23%
|
(33)
-13%
|
(36)
-8%
|
(28)
+23%
|
(26)
+4%
|
(24)
+8%
|
(23)
+6%
|
(31)
-35%
|
(33)
-6%
|
(44)
-34%
|
(45)
-2%
|
(44)
+2%
|
(40)
+8%
|
(30)
+24%
|
(28)
+7%
|
(27)
+4%
|
(26)
+3%
|
(23)
+13%
|
(23)
+1%
|
(22)
+5%
|
(22)
-2%
|
(19)
+15%
|
18
N/A
|
19
+5%
|
20
+1%
|
16
-17%
|
(20)
N/A
|
(21)
-4%
|
(22)
-6%
|
(21)
+2%
|
(20)
+7%
|
(20)
-2%
|
(21)
-5%
|
(22)
-4%
|
(23)
-6%
|
(23)
N/A
|
(23)
+3%
|
(23)
+0%
|
(26)
-13%
|
(29)
-14%
|
(32)
-8%
|
(35)
-9%
|
(35)
-1%
|
(36)
-3%
|
(21)
+42%
|
(4)
+82%
|
(4)
-5%
|
(1)
+75%
|
(10)
-920%
|
(25)
-159%
|
(24)
+5%
|
(24)
-1%
|
(24)
+3%
|
(21)
+10%
|
(24)
-14%
|
(3)
+87%
|
(11)
-225%
|
(14)
-36%
|
(14)
+0%
|
(37)
-161%
|
(38)
-2%
|
(36)
+5%
|
(37)
-2%
|
(39)
-6%
|
(32)
+19%
|
(35)
-11%
|
(36)
-3%
|
(36)
+1%
|
(37)
-2%
|
(28)
+25%
|
(23)
+16%
|
(16)
+32%
|
(17)
-8%
|
(18)
-8%
|
(15)
+19%
|
(13)
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(40)
|
(45)
|
(50)
|
(39)
|
(39)
|
(37)
|
(33)
|
(29)
|
(26)
|
(23)
|
(23)
|
(25)
|
(26)
|
(28)
|
(27)
|
(23)
|
(19)
|
(18)
|
(19)
|
(24)
|
(30)
|
(33)
|
(36)
|
(28)
|
(26)
|
(24)
|
(23)
|
(31)
|
(33)
|
(44)
|
(45)
|
(44)
|
(40)
|
(30)
|
(28)
|
(27)
|
(26)
|
(23)
|
(23)
|
(22)
|
(22)
|
(19)
|
18
|
19
|
20
|
16
|
(20)
|
(21)
|
(22)
|
(21)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(26)
|
(29)
|
(32)
|
(35)
|
(35)
|
(36)
|
(21)
|
(4)
|
(4)
|
(1)
|
(10)
|
(25)
|
(24)
|
(24)
|
(24)
|
(21)
|
(24)
|
(3)
|
(11)
|
(14)
|
(14)
|
(37)
|
(38)
|
(36)
|
(37)
|
(39)
|
(32)
|
(35)
|
(36)
|
(36)
|
(37)
|
(28)
|
(23)
|
(16)
|
(17)
|
(18)
|
(15)
|
(13)
|
|
| Net Income (Common) |
(40)
N/A
|
(45)
-13%
|
(50)
-11%
|
(39)
+22%
|
(39)
0%
|
(37)
+4%
|
(33)
+10%
|
(29)
+14%
|
(26)
+9%
|
(23)
+12%
|
(23)
0%
|
(25)
-10%
|
(26)
-3%
|
(28)
-7%
|
(27)
+2%
|
(23)
+14%
|
(19)
+18%
|
(18)
+5%
|
(19)
-5%
|
(24)
-27%
|
(30)
-23%
|
(33)
-13%
|
(36)
-8%
|
(28)
+23%
|
(26)
+4%
|
(24)
+8%
|
(23)
+6%
|
(31)
-35%
|
(33)
-6%
|
(44)
-34%
|
(45)
-2%
|
(44)
+2%
|
(40)
+8%
|
(30)
+24%
|
(28)
+7%
|
(27)
+4%
|
(26)
+3%
|
(23)
+13%
|
(23)
+1%
|
(22)
+5%
|
(22)
-2%
|
(19)
+15%
|
18
N/A
|
19
+5%
|
20
+1%
|
16
-17%
|
(20)
N/A
|
(21)
-4%
|
(22)
-6%
|
(21)
+2%
|
(20)
+7%
|
(20)
-2%
|
(21)
-5%
|
(22)
-4%
|
(23)
-6%
|
(23)
N/A
|
(23)
+3%
|
(23)
+0%
|
(26)
-13%
|
(29)
-14%
|
(32)
-8%
|
(35)
-9%
|
(35)
-1%
|
(36)
-3%
|
(21)
+42%
|
(4)
+82%
|
(4)
-5%
|
(1)
+75%
|
(10)
-920%
|
(25)
-159%
|
(24)
+5%
|
(24)
-1%
|
(24)
+3%
|
(21)
+13%
|
(23)
-14%
|
(2)
+92%
|
(9)
-401%
|
(1)
+94%
|
(1)
-31%
|
(24)
-3 091%
|
(25)
-3%
|
(36)
-46%
|
(37)
-2%
|
(39)
-6%
|
(32)
+19%
|
(35)
-11%
|
(36)
-3%
|
(36)
+1%
|
(37)
-2%
|
(28)
+25%
|
(23)
+16%
|
(16)
+32%
|
(17)
-8%
|
(8)
+51%
|
(5)
+41%
|
(3)
+29%
|
|
| EPS (Diluted) |
-8.28
N/A
|
-9.68
-17%
|
-10.41
-8%
|
-8.04
+23%
|
-8.05
0%
|
-7.69
+4%
|
-6.65
+14%
|
-5.66
+15%
|
-5.11
+10%
|
-4.49
+12%
|
-4.46
+1%
|
-4.88
-9%
|
-5.01
-3%
|
-5.37
-7%
|
-5.21
+3%
|
-4.47
+14%
|
-3.6
+19%
|
-3.37
+6%
|
-3.06
+9%
|
-3.74
-22%
|
-4.31
-15%
|
-5.05
-17%
|
-5.17
-2%
|
-3.97
+23%
|
-3.79
+5%
|
-3.45
+9%
|
-3.09
+10%
|
-4.11
-33%
|
-4
+3%
|
-5.61
-40%
|
-5.45
+3%
|
-5.33
+2%
|
-4.83
+9%
|
-3.63
+25%
|
-3.25
+10%
|
-3.11
+4%
|
-3.01
+3%
|
-2.64
+12%
|
-2.6
+2%
|
-2.44
+6%
|
-2.51
-3%
|
-2.15
+14%
|
2.11
N/A
|
2.22
+5%
|
2.24
+1%
|
1.83
-18%
|
-1.94
N/A
|
-2.02
-4%
|
-2.14
-6%
|
-2.08
+3%
|
-1.79
+14%
|
-1.82
-2%
|
-1.9
-4%
|
-1.98
-4%
|
-2.05
-4%
|
-1.96
+4%
|
-1.88
+4%
|
-1.91
-2%
|
-2.12
-11%
|
-2.19
-3%
|
-2.28
-4%
|
-2.59
-14%
|
-2.45
+5%
|
-2.5
-2%
|
-1.36
+46%
|
-0.25
+82%
|
-0.25
N/A
|
-0.05
+80%
|
-0.59
-1 080%
|
-1.59
-169%
|
-1.49
+6%
|
-1.5
-1%
|
-1.23
+18%
|
-1.15
+7%
|
-1.19
-3%
|
-0.08
+93%
|
-0.45
-463%
|
-0.02
+96%
|
-0.03
-50%
|
-1.06
-3 433%
|
-1.09
-3%
|
-1.61
-48%
|
-1.63
-1%
|
-1.74
-7%
|
-1.41
+19%
|
-1.55
-10%
|
-1.53
+1%
|
-1.47
+4%
|
-1.34
+9%
|
-1.05
+22%
|
-0.75
+29%
|
-0.53
+29%
|
-0.56
-6%
|
-0.26
+54%
|
-0.15
+42%
|
-0.11
+27%
|
|