
Driven Brands Holdings Inc
NASDAQ:DRVN

Intrinsic Value
The intrinsic value of one
DRVN
stock under the Base Case scenario is
29.0482
USD.
Compared to the current market price of 17.8763 USD,
Driven Brands Holdings Inc
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Driven Brands Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Driven Brands Holdings Inc
Balance Sheet Decomposition
Driven Brands Holdings Inc
Current Assets | 671.4m |
Cash & Short-Term Investments | 152m |
Receivables | 214.1m |
Other Current Assets | 305.2m |
Non-Current Assets | 4.6B |
PP&E | 1.3B |
Intangibles | 2.1B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Driven Brands Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Driven Brands Holdings Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
-137.7m
USD
|
Other Expenses
|
-153.6m
USD
|
Net Income
|
-291.3m
USD
|
DRVN Profitability Score
Profitability Due Diligence
Driven Brands Holdings Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Driven Brands Holdings Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
DRVN Solvency Score
Solvency Due Diligence
Driven Brands Holdings Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Score
Driven Brands Holdings Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DRVN Price Targets Summary
Driven Brands Holdings Inc
According to Wall Street analysts, the average 1-year price target for
DRVN
is 21.93 USD
with a low forecast of 18.18 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for DRVN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DRVN
stock under the Base Case scenario is
29.0482
USD.
Compared to the current market price of 17.8763 USD,
Driven Brands Holdings Inc
is
Undervalued by 38%.