Driven Brands Holdings Inc
NASDAQ:DRVN

Watchlist Manager
Driven Brands Holdings Inc Logo
Driven Brands Holdings Inc
NASDAQ:DRVN
Watchlist
Price: 15.44 USD -2.09%
Market Cap: $2.5B

Relative Value

The Relative Value of one DRVN stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.44 USD, Driven Brands Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRVN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DRVN Competitors Multiples
Driven Brands Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Driven Brands Holdings Inc
NASDAQ:DRVN
2.6B USD 1.2 -12.8 12.3 24.5
US
Cintas Corp
NASDAQ:CTAS
76.5B USD 7 40.1 26.2 31.5
US
Copart Inc
NASDAQ:CPRT
39.1B USD 8.5 24.7 17.6 19.9
US
RB Global Inc
F:J1F
18.2B EUR 4.6 53.1 24.2 35.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.6B CAD 4.7 54.1 14.8 21.6
AU
Brambles Ltd
ASX:BXB
31.1B AUD 3.2 23.9 11.6 11.6
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 38.8 10 16.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.4B USD 4 250.8 -10.6 -8.6 -8.4
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.4 5.4 13.7
DK
Iss A/S
CSE:ISS
40.6B DKK 0.5 14.9 7.7 10.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
P/S Multiple
Revenue Growth P/S to Growth
US
Driven Brands Holdings Inc
NASDAQ:DRVN
Average P/S: 389.6
1.2
1%
1.2
US
Cintas Corp
NASDAQ:CTAS
7
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.5
6%
1.4
US
RB Global Inc
F:J1F
4.6
5%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 250.8
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Driven Brands Holdings Inc
NASDAQ:DRVN
Average P/E: 31.6
Negative Multiple: -12.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.1
11%
3.6
US
Copart Inc
NASDAQ:CPRT
24.7
6%
4.1
US
RB Global Inc
F:J1F
53.1
35%
1.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.1
35%
1.5
AU
Brambles Ltd
ASX:BXB
23.9
10%
2.4
FR
Spie SA
PAR:SPIE
38.8
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.6 N/A N/A
FR
Elis SA
PAR:ELIS
15.4
15%
1
DK
Iss A/S
CSE:ISS
14.9
14%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Driven Brands Holdings Inc
NASDAQ:DRVN
Average EV/EBITDA: 14.5
12.3
11%
1.1
US
Cintas Corp
NASDAQ:CTAS
26.2
10%
2.6
US
Copart Inc
NASDAQ:CPRT
17.6
7%
2.5
US
RB Global Inc
F:J1F
24.2
11%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.8
11%
1.3
AU
Brambles Ltd
ASX:BXB
11.6
27%
0.4
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.7
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Driven Brands Holdings Inc
NASDAQ:DRVN
Average EV/EBIT: 20.4
24.5
23%
1.1
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.9
7%
2.8
US
RB Global Inc
F:J1F
35.3
9%
3.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.6
9%
2.4
AU
Brambles Ltd
ASX:BXB
11.6
9%
1.3
FR
Spie SA
PAR:SPIE
16.6
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.4 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
DK
Iss A/S
CSE:ISS
10.6
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A