Dynavax Technologies Corp
NASDAQ:DVAX
Income Statement
Earnings Waterfall
Dynavax Technologies Corp
Income Statement
Dynavax Technologies Corp
| Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
11
|
9
|
8
|
7
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
9
|
11
|
13
|
15
|
17
|
19
|
19
|
19
|
19
|
19
|
17
|
14
|
11
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Revenue |
0
N/A
|
1
+300%
|
4
+400%
|
9
+135%
|
13
+39%
|
15
+13%
|
24
+65%
|
20
-18%
|
17
-17%
|
15
-11%
|
2
-84%
|
2
-22%
|
3
+67%
|
5
+60%
|
7
+35%
|
8
+20%
|
7
-8%
|
14
+96%
|
18
+30%
|
27
+45%
|
35
+30%
|
37
+8%
|
50
+35%
|
56
+12%
|
50
-11%
|
40
-19%
|
29
-27%
|
16
-47%
|
24
+56%
|
24
-1%
|
17
-28%
|
22
+29%
|
12
-46%
|
22
+80%
|
22
+3%
|
18
-21%
|
19
+10%
|
10
-50%
|
10
-2%
|
10
+7%
|
10
N/A
|
11
+11%
|
13
+12%
|
12
-3%
|
12
-6%
|
11
-4%
|
8
-26%
|
7
-17%
|
6
-15%
|
4
-28%
|
4
+7%
|
5
+23%
|
4
-19%
|
11
+150%
|
10
-7%
|
8
-25%
|
8
-1%
|
0
-96%
|
0
+33%
|
2
+300%
|
3
+88%
|
8
+173%
|
14
+70%
|
21
+50%
|
30
+44%
|
35
+17%
|
40
+15%
|
35
-14%
|
38
+8%
|
47
+24%
|
119
+155%
|
169
+42%
|
264
+56%
|
439
+66%
|
470
+7%
|
674
+43%
|
733
+9%
|
723
-1%
|
656
-9%
|
459
-30%
|
361
-21%
|
232
-36%
|
236
+2%
|
250
+6%
|
261
+4%
|
277
+6%
|
295
+6%
|
316
+7%
|
331
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(22)
|
(9)
|
(13)
|
(19)
|
(19)
|
(20)
|
(17)
|
(15)
|
(14)
|
(34)
|
(48)
|
(104)
|
(174)
|
(189)
|
(258)
|
(259)
|
(262)
|
(237)
|
(167)
|
(119)
|
(50)
|
(46)
|
(45)
|
(45)
|
(49)
|
(52)
|
(54)
|
(56)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(1)
+52%
|
(1)
+58%
|
(14)
-2 620%
|
5
N/A
|
8
+51%
|
11
+48%
|
16
+39%
|
20
+29%
|
18
-12%
|
23
+28%
|
33
+42%
|
85
+161%
|
122
+43%
|
160
+32%
|
266
+66%
|
281
+6%
|
416
+48%
|
475
+14%
|
461
-3%
|
419
-9%
|
292
-30%
|
242
-17%
|
182
-25%
|
190
+4%
|
205
+8%
|
216
+5%
|
228
+5%
|
242
+6%
|
262
+8%
|
275
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(19)
|
(21)
|
(25)
|
(29)
|
(32)
|
(33)
|
(34)
|
(35)
|
(37)
|
(38)
|
(43)
|
(51)
|
(66)
|
(75)
|
(84)
|
(86)
|
(85)
|
(87)
|
(80)
|
(74)
|
(61)
|
(51)
|
(48)
|
(52)
|
(55)
|
(58)
|
(63)
|
(68)
|
(72)
|
(74)
|
(73)
|
(71)
|
(69)
|
(68)
|
(68)
|
(72)
|
(77)
|
(82)
|
(85)
|
(84)
|
(78)
|
(72)
|
(80)
|
(94)
|
(102)
|
(112)
|
(108)
|
(105)
|
(107)
|
(108)
|
(116)
|
(121)
|
(119)
|
(114)
|
(102)
|
(90)
|
(91)
|
(103)
|
(122)
|
(140)
|
(137)
|
(156)
|
(155)
|
(146)
|
(139)
|
(125)
|
(112)
|
(110)
|
(106)
|
(110)
|
(114)
|
(118)
|
(131)
|
(143)
|
(161)
|
(173)
|
(176)
|
(195)
|
(199)
|
(206)
|
(216)
|
(211)
|
(217)
|
(224)
|
(232)
|
(251)
|
(263)
|
(264)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(13)
|
(15)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(21)
|
(23)
|
(28)
|
(31)
|
(33)
|
(32)
|
(27)
|
(22)
|
(19)
|
(16)
|
(18)
|
(18)
|
(18)
|
(19)
|
(21)
|
(24)
|
(28)
|
(34)
|
(35)
|
(33)
|
(29)
|
(24)
|
(25)
|
(35)
|
(45)
|
(55)
|
(62)
|
(64)
|
(70)
|
(73)
|
(77)
|
(79)
|
(76)
|
(79)
|
(77)
|
(79)
|
(81)
|
(87)
|
(98)
|
(108)
|
(122)
|
(128)
|
(129)
|
(146)
|
(146)
|
(152)
|
(161)
|
(156)
|
(161)
|
(167)
|
(170)
|
(184)
|
(194)
|
(191)
|
|
| Research & Development |
(13)
|
(14)
|
(15)
|
(19)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(28)
|
(29)
|
(32)
|
(38)
|
(50)
|
(57)
|
(66)
|
(68)
|
(66)
|
(67)
|
(61)
|
(57)
|
(45)
|
(40)
|
(36)
|
(35)
|
(39)
|
(41)
|
(46)
|
(50)
|
(54)
|
(56)
|
(55)
|
(53)
|
(51)
|
(49)
|
(47)
|
(48)
|
(49)
|
(51)
|
(52)
|
(51)
|
(51)
|
(50)
|
(61)
|
(77)
|
(85)
|
(94)
|
(90)
|
(86)
|
(87)
|
(85)
|
(88)
|
(87)
|
(85)
|
(81)
|
(73)
|
(66)
|
(65)
|
(68)
|
(77)
|
(84)
|
(75)
|
(92)
|
(84)
|
(73)
|
(62)
|
(46)
|
(36)
|
(31)
|
(29)
|
(32)
|
(33)
|
(31)
|
(32)
|
(36)
|
(38)
|
(45)
|
(47)
|
(49)
|
(53)
|
(54)
|
(55)
|
(55)
|
(57)
|
(57)
|
(62)
|
(67)
|
(69)
|
(74)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(18)
N/A
|
(18)
+1%
|
(17)
+5%
|
(16)
+6%
|
(16)
-1%
|
(17)
-6%
|
(8)
+51%
|
(14)
-72%
|
(19)
-31%
|
(23)
-22%
|
(36)
-60%
|
(41)
-13%
|
(48)
-18%
|
(61)
-26%
|
(68)
-12%
|
(76)
-12%
|
(79)
-4%
|
(71)
+10%
|
(69)
+4%
|
(53)
+22%
|
(40)
+25%
|
(24)
+40%
|
(1)
+95%
|
8
N/A
|
(2)
N/A
|
(15)
-844%
|
(28)
-88%
|
(48)
-68%
|
(44)
+8%
|
(48)
-9%
|
(57)
-19%
|
(50)
+11%
|
(58)
-16%
|
(48)
+18%
|
(45)
+5%
|
(50)
-10%
|
(52)
-5%
|
(68)
-30%
|
(73)
-7%
|
(75)
-3%
|
(74)
+2%
|
(67)
+10%
|
(60)
+10%
|
(68)
-13%
|
(82)
-21%
|
(91)
-11%
|
(103)
-13%
|
(101)
+2%
|
(99)
+2%
|
(103)
-4%
|
(104)
-1%
|
(110)
-6%
|
(116)
-5%
|
(108)
+7%
|
(104)
+4%
|
(95)
+9%
|
(82)
+13%
|
(90)
-10%
|
(106)
-17%
|
(123)
-17%
|
(140)
-14%
|
(151)
-8%
|
(151)
0%
|
(147)
+2%
|
(135)
+8%
|
(123)
+8%
|
(105)
+15%
|
(94)
+11%
|
(87)
+7%
|
(73)
+16%
|
(25)
+65%
|
7
N/A
|
43
+500%
|
135
+218%
|
138
+2%
|
256
+86%
|
302
+18%
|
285
-6%
|
224
-21%
|
94
-58%
|
37
-61%
|
(34)
N/A
|
(21)
+38%
|
(13)
+41%
|
(7)
+41%
|
(4)
+45%
|
(9)
-121%
|
(1)
+92%
|
10
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
2
|
1
|
(1)
|
(8)
|
(8)
|
(7)
|
(6)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(5)
|
(7)
|
(9)
|
(11)
|
(21)
|
(15)
|
(41)
|
(21)
|
(13)
|
(48)
|
(19)
|
(83)
|
(61)
|
(30)
|
(30)
|
18
|
3
|
8
|
14
|
20
|
25
|
28
|
30
|
31
|
30
|
28
|
26
|
23
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(7)
|
(11)
|
(12)
|
(12)
|
(7)
|
4
|
5
|
5
|
(0)
|
(6)
|
(6)
|
(6)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
(83)
|
(82)
|
(82)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
1
|
(11)
|
(9)
|
(8)
|
(8)
|
3
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
4
|
5
|
7
|
8
|
6
|
7
|
7
|
8
|
10
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
4
|
5
|
4
|
5
|
8
|
8
|
8
|
|
| Pre-Tax Income |
(18)
N/A
|
(17)
+1%
|
(17)
+5%
|
(15)
+7%
|
(15)
+1%
|
(16)
-5%
|
(7)
+56%
|
(13)
-81%
|
(17)
-34%
|
(21)
-21%
|
(34)
-65%
|
(43)
-26%
|
(50)
-17%
|
(62)
-24%
|
(69)
-11%
|
(72)
-5%
|
(75)
-5%
|
(69)
+9%
|
(68)
+2%
|
(54)
+19%
|
(43)
+21%
|
(27)
+38%
|
(8)
+68%
|
2
N/A
|
(1)
N/A
|
(15)
-1 062%
|
(28)
-88%
|
(60)
-110%
|
(54)
+10%
|
(57)
-7%
|
(67)
-16%
|
(49)
+26%
|
(59)
-21%
|
(49)
+18%
|
(47)
+4%
|
(51)
-10%
|
(54)
-5%
|
(70)
-30%
|
(74)
-6%
|
(76)
-3%
|
(74)
+3%
|
(67)
+10%
|
(60)
+10%
|
(67)
-13%
|
(82)
-21%
|
(91)
-11%
|
(103)
-14%
|
(102)
+1%
|
(102)
0%
|
(107)
-5%
|
(108)
-1%
|
(113)
-5%
|
(118)
-4%
|
(112)
+4%
|
(111)
+2%
|
(102)
+8%
|
(89)
+12%
|
(95)
-6%
|
(109)
-14%
|
(128)
-18%
|
(146)
-14%
|
(159)
-9%
|
(160)
0%
|
(163)
-2%
|
(156)
+4%
|
(153)
+2%
|
(126)
+18%
|
(135)
-7%
|
(97)
+28%
|
(75)
+22%
|
(62)
+18%
|
(6)
+91%
|
(39)
-575%
|
78
N/A
|
110
+41%
|
235
+114%
|
327
+39%
|
294
-10%
|
238
-19%
|
113
-53%
|
63
-44%
|
(4)
N/A
|
8
N/A
|
19
+137%
|
24
+31%
|
31
+27%
|
(56)
N/A
|
(49)
+11%
|
(41)
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
(1)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
(18)
|
(17)
|
(17)
|
(15)
|
(15)
|
(16)
|
(7)
|
(13)
|
(17)
|
(21)
|
(34)
|
(43)
|
(50)
|
(62)
|
(69)
|
(72)
|
(75)
|
(69)
|
(68)
|
(54)
|
(43)
|
(27)
|
(8)
|
2
|
(1)
|
(15)
|
(28)
|
(60)
|
(54)
|
(57)
|
(67)
|
(49)
|
(59)
|
(49)
|
(47)
|
(51)
|
(54)
|
(70)
|
(74)
|
(76)
|
(74)
|
(67)
|
(60)
|
(67)
|
(82)
|
(91)
|
(103)
|
(102)
|
(102)
|
(107)
|
(108)
|
(113)
|
(118)
|
(112)
|
(111)
|
(102)
|
(89)
|
(95)
|
(109)
|
(128)
|
(146)
|
(159)
|
(160)
|
(163)
|
(156)
|
(153)
|
(126)
|
(135)
|
(97)
|
(75)
|
(62)
|
(6)
|
(39)
|
77
|
109
|
233
|
325
|
293
|
236
|
111
|
61
|
(6)
|
9
|
17
|
20
|
27
|
(60)
|
(53)
|
(43)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
10
|
12
|
13
|
11
|
9
|
8
|
7
|
7
|
6
|
5
|
5
|
4
|
(15)
|
0
|
(17)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(18)
N/A
|
(18)
-3%
|
(17)
+4%
|
(16)
+6%
|
(16)
+1%
|
(16)
N/A
|
(7)
+56%
|
(13)
-81%
|
(17)
-34%
|
(21)
-21%
|
(34)
-65%
|
(41)
-20%
|
(45)
-10%
|
(52)
-17%
|
(57)
-10%
|
(60)
-4%
|
(64)
-8%
|
(60)
+7%
|
(59)
+1%
|
(48)
+20%
|
(36)
+25%
|
(21)
+42%
|
(3)
+84%
|
7
N/A
|
3
-59%
|
(31)
N/A
|
(45)
-47%
|
(77)
-71%
|
(73)
+6%
|
(57)
+21%
|
(67)
-16%
|
(49)
+26%
|
(59)
-21%
|
(49)
+18%
|
(47)
+4%
|
(51)
-10%
|
(54)
-5%
|
(70)
-30%
|
(74)
-6%
|
(76)
-3%
|
(74)
+3%
|
(75)
-1%
|
(68)
+9%
|
(76)
-11%
|
(90)
-19%
|
(91)
-1%
|
(103)
-14%
|
(102)
+1%
|
(102)
0%
|
(107)
-5%
|
(108)
-1%
|
(113)
-5%
|
(118)
-4%
|
(112)
+4%
|
(111)
+2%
|
(102)
+8%
|
(89)
+12%
|
(95)
-6%
|
(109)
-14%
|
(128)
-18%
|
(146)
-14%
|
(159)
-9%
|
(160)
0%
|
(163)
-2%
|
(159)
+2%
|
(156)
+2%
|
(129)
+17%
|
(138)
-7%
|
(97)
+30%
|
(75)
+22%
|
(62)
+18%
|
(6)
+91%
|
(39)
-575%
|
72
N/A
|
104
+45%
|
229
+119%
|
321
+40%
|
293
-9%
|
236
-19%
|
110
-53%
|
61
-45%
|
(6)
N/A
|
9
N/A
|
17
+87%
|
20
+19%
|
27
+33%
|
(60)
N/A
|
(53)
+12%
|
(43)
+18%
|
|
| EPS (Diluted) |
-7.29
N/A
|
-7.5
-3%
|
-7.16
+5%
|
-6.44
+10%
|
-6.4
+1%
|
-7.61
-19%
|
-2.8
+63%
|
-5.08
-81%
|
-6.8
-34%
|
-7.93
-17%
|
-11.3
-42%
|
-13.09
-16%
|
-14.35
-10%
|
-16.28
-13%
|
-14.27
+12%
|
-14.87
-4%
|
-16.1
-8%
|
-15
+7%
|
-14.82
+1%
|
-11.92
+20%
|
-9
+24%
|
-5.2
+42%
|
-0.83
+84%
|
1.73
N/A
|
0.69
-60%
|
-7.65
N/A
|
-8.31
-9%
|
-9.39
-13%
|
-8.33
+11%
|
-6.98
+16%
|
-5.74
+18%
|
-4.16
+28%
|
-4.79
-15%
|
-3.88
+19%
|
-3
+23%
|
-2.67
+11%
|
-3.01
-13%
|
-4.1
-36%
|
-4.05
+1%
|
-4.16
-3%
|
-4.05
+3%
|
-3.83
+5%
|
-2.59
+32%
|
-2.88
-11%
|
-3.41
-18%
|
-3.45
-1%
|
-3.8
-10%
|
-3.47
+9%
|
-2.8
+19%
|
-3.25
-16%
|
-2.79
+14%
|
-2.93
-5%
|
-3.05
-4%
|
-2.92
+4%
|
-2.64
+10%
|
-2.05
+22%
|
-1.54
+25%
|
-1.81
-18%
|
-1.76
+3%
|
-2.05
-16%
|
-2.33
-14%
|
-2.55
-9%
|
-2.5
+2%
|
-2.5
N/A
|
-2.11
+16%
|
-2.16
-2%
|
-1.5
+31%
|
-1.41
+6%
|
-0.86
+39%
|
-0.75
+13%
|
-0.54
+28%
|
-0.05
+91%
|
-0.33
-560%
|
0.54
N/A
|
0.69
+28%
|
1.52
+120%
|
2.11
+39%
|
1.94
-8%
|
1.84
-5%
|
0.72
-61%
|
0.39
-46%
|
-0.05
N/A
|
0.07
N/A
|
0.1
+43%
|
0.12
+20%
|
0.2
+67%
|
-0.48
N/A
|
-0.38
+21%
|
-0.31
+18%
|
|