Dynavax Technologies Corp
NASDAQ:DVAX
Income Statement
Earnings Waterfall
Dynavax Technologies Corp
Revenue
|
236.1m
USD
|
Cost of Revenue
|
-46.4m
USD
|
Gross Profit
|
189.7m
USD
|
Operating Expenses
|
-210.8m
USD
|
Operating Income
|
-21.1m
USD
|
Other Expenses
|
30.3m
USD
|
Net Income
|
9.2m
USD
|
Income Statement
Dynavax Technologies Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
13
N/A
|
12
-3%
|
12
-6%
|
11
-4%
|
8
-26%
|
7
-17%
|
6
-15%
|
4
-28%
|
4
+7%
|
5
+23%
|
4
-19%
|
11
+150%
|
10
-7%
|
8
-25%
|
8
-1%
|
0
-96%
|
0
+33%
|
2
+300%
|
3
+88%
|
8
+173%
|
14
+70%
|
21
+50%
|
30
+44%
|
35
+17%
|
40
+15%
|
35
-14%
|
38
+8%
|
47
+24%
|
119
+155%
|
169
+42%
|
264
+56%
|
439
+66%
|
470
+7%
|
674
+43%
|
733
+9%
|
723
-1%
|
656
-9%
|
459
-30%
|
361
-21%
|
232
-36%
|
236
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(22)
|
(9)
|
(13)
|
(19)
|
(19)
|
(20)
|
(17)
|
(15)
|
(14)
|
(34)
|
(48)
|
(104)
|
(174)
|
(189)
|
(258)
|
(259)
|
(262)
|
(237)
|
(167)
|
(119)
|
(50)
|
(46)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(1)
+52%
|
(1)
+58%
|
(14)
-2 620%
|
5
N/A
|
8
+51%
|
11
+48%
|
16
+39%
|
20
+29%
|
18
-12%
|
23
+28%
|
33
+42%
|
85
+161%
|
122
+43%
|
160
+32%
|
266
+66%
|
281
+6%
|
416
+48%
|
475
+14%
|
461
-3%
|
419
-9%
|
292
-30%
|
242
-17%
|
182
-25%
|
190
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(72)
|
(80)
|
(94)
|
(102)
|
(112)
|
(108)
|
(105)
|
(107)
|
(108)
|
(116)
|
(121)
|
(119)
|
(114)
|
(102)
|
(90)
|
(91)
|
(103)
|
(122)
|
(140)
|
(137)
|
(156)
|
(155)
|
(146)
|
(139)
|
(125)
|
(112)
|
(110)
|
(106)
|
(110)
|
(114)
|
(118)
|
(131)
|
(143)
|
(161)
|
(173)
|
(176)
|
(195)
|
(199)
|
(206)
|
(216)
|
(211)
|
|
Selling, General & Administrative |
(22)
|
(19)
|
(16)
|
(18)
|
(18)
|
(18)
|
(19)
|
(21)
|
(24)
|
(28)
|
(34)
|
(35)
|
(33)
|
(29)
|
(24)
|
(25)
|
(35)
|
(45)
|
(55)
|
(62)
|
(64)
|
(70)
|
(73)
|
(77)
|
(79)
|
(76)
|
(79)
|
(77)
|
(79)
|
(81)
|
(87)
|
(98)
|
(108)
|
(122)
|
(128)
|
(129)
|
(146)
|
(146)
|
(152)
|
(161)
|
(156)
|
|
Research & Development |
(50)
|
(61)
|
(77)
|
(85)
|
(94)
|
(90)
|
(86)
|
(87)
|
(85)
|
(88)
|
(87)
|
(85)
|
(81)
|
(73)
|
(66)
|
(65)
|
(68)
|
(77)
|
(84)
|
(75)
|
(92)
|
(84)
|
(73)
|
(62)
|
(46)
|
(36)
|
(31)
|
(29)
|
(32)
|
(33)
|
(31)
|
(32)
|
(36)
|
(38)
|
(45)
|
(47)
|
(49)
|
(53)
|
(54)
|
(55)
|
(55)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(60)
N/A
|
(68)
-13%
|
(82)
-21%
|
(91)
-11%
|
(103)
-13%
|
(101)
+2%
|
(99)
+2%
|
(103)
-4%
|
(104)
-1%
|
(110)
-6%
|
(116)
-5%
|
(108)
+7%
|
(104)
+4%
|
(95)
+9%
|
(82)
+13%
|
(90)
-10%
|
(106)
-17%
|
(123)
-17%
|
(140)
-14%
|
(151)
-8%
|
(151)
0%
|
(147)
+2%
|
(135)
+8%
|
(123)
+8%
|
(105)
+15%
|
(94)
+11%
|
(87)
+7%
|
(73)
+16%
|
(25)
+65%
|
7
N/A
|
43
+500%
|
135
+218%
|
138
+2%
|
256
+86%
|
302
+18%
|
285
-6%
|
224
-21%
|
94
-58%
|
37
-61%
|
(34)
N/A
|
(21)
+38%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(5)
|
(7)
|
(9)
|
(11)
|
(21)
|
(15)
|
(41)
|
(21)
|
(13)
|
(48)
|
(19)
|
(83)
|
(61)
|
(30)
|
(30)
|
18
|
3
|
8
|
14
|
20
|
25
|
28
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(7)
|
(11)
|
(12)
|
(12)
|
(7)
|
4
|
5
|
5
|
(0)
|
(6)
|
(6)
|
(6)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
Total Other Income |
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
4
|
5
|
7
|
8
|
6
|
7
|
7
|
8
|
10
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
4
|
|
Pre-Tax Income |
(60)
N/A
|
(67)
-13%
|
(82)
-21%
|
(91)
-11%
|
(103)
-14%
|
(102)
+1%
|
(102)
0%
|
(107)
-5%
|
(108)
-1%
|
(113)
-5%
|
(118)
-4%
|
(112)
+4%
|
(111)
+2%
|
(102)
+8%
|
(89)
+12%
|
(95)
-6%
|
(109)
-14%
|
(128)
-18%
|
(146)
-14%
|
(159)
-9%
|
(160)
0%
|
(163)
-2%
|
(156)
+4%
|
(153)
+2%
|
(126)
+18%
|
(135)
-7%
|
(97)
+28%
|
(75)
+22%
|
(62)
+18%
|
(6)
+91%
|
(39)
-575%
|
78
N/A
|
110
+41%
|
235
+114%
|
327
+39%
|
294
-10%
|
238
-19%
|
113
-53%
|
63
-44%
|
(4)
N/A
|
8
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
|
Income from Continuing Operations |
(60)
|
(67)
|
(82)
|
(91)
|
(103)
|
(102)
|
(102)
|
(107)
|
(108)
|
(113)
|
(118)
|
(112)
|
(111)
|
(102)
|
(89)
|
(95)
|
(109)
|
(128)
|
(146)
|
(159)
|
(160)
|
(163)
|
(156)
|
(153)
|
(126)
|
(135)
|
(97)
|
(75)
|
(62)
|
(6)
|
(39)
|
77
|
109
|
233
|
325
|
293
|
236
|
111
|
61
|
(6)
|
9
|
|
Net Income (Common) |
(68)
N/A
|
(76)
-11%
|
(90)
-19%
|
(91)
-1%
|
(103)
-14%
|
(102)
+1%
|
(102)
0%
|
(107)
-5%
|
(108)
-1%
|
(113)
-5%
|
(118)
-4%
|
(112)
+4%
|
(111)
+2%
|
(102)
+8%
|
(89)
+12%
|
(95)
-6%
|
(109)
-14%
|
(128)
-18%
|
(146)
-14%
|
(159)
-9%
|
(160)
0%
|
(163)
-2%
|
(159)
+2%
|
(156)
+2%
|
(129)
+17%
|
(138)
-7%
|
(97)
+30%
|
(75)
+22%
|
(62)
+18%
|
(6)
+91%
|
(39)
-575%
|
72
N/A
|
104
+45%
|
229
+119%
|
321
+40%
|
293
-9%
|
236
-19%
|
110
-53%
|
61
-45%
|
(6)
N/A
|
9
N/A
|
|
EPS (Diluted) |
-2.59
N/A
|
-2.88
-11%
|
-3.41
-18%
|
-3.45
-1%
|
-3.8
-10%
|
-3.47
+9%
|
-2.8
+19%
|
-3.25
-16%
|
-2.79
+14%
|
-2.93
-5%
|
-3.05
-4%
|
-2.92
+4%
|
-2.64
+10%
|
-2.05
+22%
|
-1.54
+25%
|
-1.81
-18%
|
-1.76
+3%
|
-2.05
-16%
|
-2.33
-14%
|
-2.55
-9%
|
-2.5
+2%
|
-2.5
N/A
|
-2.11
+16%
|
-2.16
-2%
|
-1.5
+31%
|
-1.41
+6%
|
-0.86
+39%
|
-0.75
+13%
|
-0.54
+28%
|
-0.05
+91%
|
-0.33
-560%
|
0.54
N/A
|
0.69
+28%
|
1.52
+120%
|
2.11
+39%
|
1.94
-8%
|
1.84
-5%
|
0.72
-61%
|
0.39
-46%
|
-0.05
N/A
|
0.07
N/A
|