Dynavax Technologies Corp
NASDAQ:DVAX

Watchlist Manager
Dynavax Technologies Corp Logo
Dynavax Technologies Corp
NASDAQ:DVAX
Watchlist
Price: 9.82 USD -0.41%
Market Cap: 1.2B USD

Relative Value

The Relative Value of one DVAX stock under the Base Case scenario is 12.05 USD. Compared to the current market price of 9.82 USD, Dynavax Technologies Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DVAX Relative Value
Base Case
12.05 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
54
Median 3Y
4.8
Median 5Y
5.9
Industry
7
Forward
3.6
vs History
vs Industry
2
Median 3Y
10.7
Median 5Y
5
Industry
22.7
Forward
-24.2
vs History
28
vs Industry
7
Median 3Y
18
Median 5Y
10.9
Industry
19.4
vs History
3
vs Industry
7
Median 3Y
20.5
Median 5Y
11.7
Industry
22.6
vs History
85
vs Industry
31
Median 3Y
2.7
Median 5Y
3.2
Industry
2.6
vs History
69
vs Industry
53
Median 3Y
3.5
Median 5Y
3.9
Industry
7.3
Forward
2.4
vs History
77
vs Industry
54
Median 3Y
4.5
Median 5Y
5.3
Industry
9.4
vs History
vs Industry
0
Median 3Y
3.7
Median 5Y
3.2
Industry
4.6
Forward
45.5
vs History
vs Industry
4
Median 3Y
3.2
Median 5Y
-4.7
Industry
4.5
Forward
90.8
vs History
28
vs Industry
9
Median 3Y
12.8
Median 5Y
9
Industry
5
vs History
28
vs Industry
7
Median 3Y
13.4
Median 5Y
9.5
Industry
3.7
vs History
71
vs Industry
30
Median 3Y
3.5
Median 5Y
3.5
Industry
4.9

Multiples Across Competitors

DVAX Competitors Multiples
Dynavax Technologies Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dynavax Technologies Corp
NASDAQ:DVAX
1.2B USD 4.1 -20.2 -830.5 -89.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 948 782 -161 353.5 -195 934.6 -193 698.8
US
Abbvie Inc
NYSE:ABBV
333B USD 5.8 80.1 15.3 22.6
US
Amgen Inc
NASDAQ:AMGN
152B USD 4.5 25.6 13.9 22.9
US
Gilead Sciences Inc
NASDAQ:GILD
133.1B USD 4.6 22.3 9.7 13.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.1B USD 10.3 -115.6 24.5 25.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 075.2 -529.5 -576.6 -561.2
AU
CSL Ltd
ASX:CSL
116.2B AUD 5 27.6 17 21.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
56.2B USD 4 12.5 11.1 12.4
US
Seagen Inc
F:SGT
39.3B EUR 20 -61.3 -66.1 -59.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
41.7B USD 17.8 -155 -693.7 -347.6
P/E Multiple
Earnings Growth PEG
US
Dynavax Technologies Corp
NASDAQ:DVAX
Average P/E: 33.6
Negative Multiple: -20.2
49%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 353.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
80.1
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
25.6
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
22.3
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -115.6 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -529.5 N/A N/A
AU
CSL Ltd
ASX:CSL
27.6
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.5
7%
1.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.3 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -155 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dynavax Technologies Corp
NASDAQ:DVAX
Average EV/EBITDA: 15.3
Negative Multiple: -830.5
126%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 934.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.3
13%
1.2
US
Amgen Inc
NASDAQ:AMGN
13.9
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.7
6%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -576.6 N/A N/A
AU
CSL Ltd
ASX:CSL
17
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.1
11%
1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.1 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -693.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dynavax Technologies Corp
NASDAQ:DVAX
Average EV/EBIT: 19.7
Negative Multiple: -89.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 698.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.6
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
22.9
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.4
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.7
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -561.2 N/A N/A
AU
CSL Ltd
ASX:CSL
21.3
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.4
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.6 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -347.6 N/A N/A