Ecarx Holdings Inc.
NASDAQ:ECX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Ecarx Holdings Inc.
NASDAQ:ECX
|
CN |
|
N
|
Narae NanoTech Corp
KOSDAQ:137080
|
KR |
Income Statement
Earnings Waterfall
Ecarx Holdings Inc.
Income Statement
Ecarx Holdings Inc.
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
11
|
12
|
12
|
13
|
19
|
20
|
23
|
22
|
0
|
|
| Revenue |
662
N/A
|
4 839
+631%
|
5 145
+6%
|
5 490
+7%
|
772
-86%
|
4 795
+522%
|
3 693
-23%
|
2 488
-33%
|
848
-66%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(484)
|
(3 575)
|
(3 053)
|
(2 468)
|
(611)
|
(647)
|
(653)
|
(662)
|
(687)
|
|
| Gross Profit |
179
N/A
|
1 264
+608%
|
2 092
+65%
|
3 022
+44%
|
160
-95%
|
34
-79%
|
51
+49%
|
98
+94%
|
161
+64%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(307)
|
(2 225)
|
(1 831)
|
(1 340)
|
(283)
|
(278)
|
(263)
|
(230)
|
(213)
|
|
| Selling, General & Administrative |
(126)
|
(935)
|
(743)
|
(513)
|
(104)
|
(106)
|
(99)
|
(88)
|
(90)
|
|
| Research & Development |
(171)
|
0
|
0
|
0
|
(165)
|
(35)
|
(69)
|
(95)
|
(109)
|
|
| Depreciation & Amortization |
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
|
| Other Operating Expenses |
1
|
(1 290)
|
(1 088)
|
(827)
|
0
|
(137)
|
(95)
|
(47)
|
1
|
|
| Operating Income |
(129)
N/A
|
(961)
-647%
|
(825)
+14%
|
(629)
+24%
|
(123)
+81%
|
(112)
+9%
|
(120)
-7%
|
(74)
+38%
|
(51)
+31%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(18)
|
0
|
0
|
0
|
(17)
|
(4)
|
(9)
|
(12)
|
(20)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
|
| Total Other Income |
3
|
(144)
|
(130)
|
(92)
|
2
|
(5)
|
6
|
10
|
7
|
|
| Pre-Tax Income |
(144)
N/A
|
(1 105)
-665%
|
(955)
+14%
|
(721)
+25%
|
(138)
+81%
|
(122)
+11%
|
(123)
-1%
|
(76)
+39%
|
(68)
+10%
|
|
| Net Income | ||||||||||
| Tax Provision |
1
|
4
|
4
|
4
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
(144)
|
(1 100)
|
(950)
|
(716)
|
(138)
|
(122)
|
(126)
|
(78)
|
(69)
|
|
| Income to Minority Interest |
11
|
78
|
65
|
51
|
8
|
7
|
6
|
4
|
3
|
|
| Net Income (Common) |
(133)
N/A
|
(1 023)
-667%
|
(886)
+13%
|
(666)
+25%
|
(130)
+81%
|
(115)
+11%
|
(119)
-3%
|
(74)
+38%
|
(66)
+11%
|
|
| EPS (Diluted) |
-0.4
N/A
|
-3.03
-657%
|
-2.63
+13%
|
-1.98
+25%
|
-0.39
+80%
|
-0.36
+8%
|
-0.37
-3%
|
-0.22
+41%
|
-0.2
+9%
|
|