E

Ecarx Holdings Inc.
NASDAQ:ECX

Watchlist Manager
Ecarx Holdings Inc.
NASDAQ:ECX
Watchlist
Price: 1.69 USD 5.62% Market Closed
Market Cap: 626.5m USD

Relative Value

The Relative Value of one ECX stock under the Base Case scenario is 4.99 USD. Compared to the current market price of 1.69 USD, Ecarx Holdings Inc. is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECX Relative Value
Base Case
4.99 USD
Undervaluation 66%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
32
Median 3Y
0.8
Median 5Y
0
Industry
1
Forward
0.6
vs History
vs Industry
Median 3Y
-42.3
Median 5Y
0
Industry
20
Forward
-10.3
vs History
vs Industry
Median 3Y
-13
Median 5Y
-27.8
Industry
10.1
vs History
vs Industry
Median 3Y
-50.5
Median 5Y
-108.4
Industry
19.3
vs History
vs Industry
Median 3Y
-17
Median 5Y
-20.4
Industry
1.6
vs History
30
vs Industry
32
Median 3Y
0.8
Median 5Y
0
Industry
1.2
Forward
0.7
vs History
33
vs Industry
33
Median 3Y
1
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-98.8
Industry
10.1
Forward
-38.2
vs History
vs Industry
Median 3Y
-45.3
Median 5Y
0
Industry
15.1
Forward
-13.8
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-29.3
Industry
11.9
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-22.3
Industry
17.6
vs History
23
vs Industry
5
Median 3Y
11.4
Median 5Y
7.9
Industry
1.2

Multiples Across Competitors

ECX Competitors Multiples
Ecarx Holdings Inc. Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ecarx Holdings Inc.
NASDAQ:ECX
574.6m USD 0.9 -34 -83.2 -36.3
JP
Denso Corp
TSE:6902
5.7T JPY 0.8 15.8 6 10.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.9T JPY 1 22.5 8.9 14.1
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
160.1B CNY 3.6 17.6 17.4 17.4
KR
Hyundai Mobis Co Ltd
KRX:012330
31.8T KRW 0.5 7.6 5.1 6.8
IE
Aptiv PLC
NYSE:APTV
16.7B USD 0.8 56.7 7.4 10.8
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
116.4B CNY 4.1 42.6 38.3 38.3
DE
Continental AG
XETRA:CON
13.2B EUR 0.5 53.3 6.1 18.4
CA
Magna International Inc
TSX:MG
20.4B CAD 0.4 14.3 5.2 9.5
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 13.1 4.6 9.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 38.6 11.5 22.3