Edible Garden AG Inc
NASDAQ:EDBL

Watchlist Manager
Edible Garden AG Inc Logo
Edible Garden AG Inc
NASDAQ:EDBL
Watchlist
Price: 1.27 USD 6.72%
Market Cap: 6.5m USD

Intrinsic Value

The intrinsic value of one EDBL stock under the Base Case scenario is 2.51 USD. Compared to the current market price of 1.27 USD, Edible Garden AG Inc is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDBL Intrinsic Value
2.51 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Edible Garden AG Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about EDBL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EDBL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Edible Garden AG Inc.

Explain Valuation
Compare EDBL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EDBL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edible Garden AG Inc

Current Assets 4.9m
Cash & Short-Term Investments 828k
Receivables 1.7m
Other Current Assets 2.4m
Non-Current Assets 15.3m
PP&E 14.9m
Intangibles 308k
Other Non-Current Assets 34k
Current Liabilities 6.1m
Accounts Payable 1.9m
Accrued Liabilities 2m
Other Current Liabilities 2.2m
Non-Current Liabilities 1.1m
Long-Term Debt 281k
Other Non-Current Liabilities 824k
Efficiency

Free Cash Flow Analysis
Edible Garden AG Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Edible Garden AG Inc

Revenue
12.6m USD
Cost of Revenue
-11.5m USD
Gross Profit
1m USD
Operating Expenses
-13.8m USD
Operating Income
-12.8m USD
Other Expenses
-15.4m USD
Net Income
-28.2m USD
Fundamental Scores

EDBL Profitability Score
Profitability Due Diligence

Edible Garden AG Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Low 3Y Average Gross Margin
Low Gross Margin
Declining Net Margin
14/100
Profitability
Score

Edible Garden AG Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

EDBL Solvency Score
Solvency Due Diligence

Edible Garden AG Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
66/100
Solvency
Score

Edible Garden AG Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDBL Price Targets Summary
Edible Garden AG Inc

Wall Street analysts forecast EDBL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDBL is 8.16 USD with a low forecast of 8.08 USD and a high forecast of 8.4 USD.

Lowest
Price Target
8.08 USD
536% Upside
Average
Price Target
8.16 USD
543% Upside
Highest
Price Target
8.4 USD
561% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Edible Garden AG Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EDBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EDBL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EDBL stock?

The intrinsic value of one EDBL stock under the Base Case scenario is 2.51 USD.

Is EDBL stock undervalued or overvalued?

Compared to the current market price of 1.27 USD, Edible Garden AG Inc is Undervalued by 49%.

Back to Top