Edible Garden AG Inc
NASDAQ:EDBL

Watchlist Manager
Edible Garden AG Inc Logo
Edible Garden AG Inc
NASDAQ:EDBL
Watchlist
Price: 0.695 USD -6.96% Market Closed
Market Cap: 3.6m USD

Relative Value

The Relative Value of one EDBL stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.695 USD, Edible Garden AG Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDBL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
81
Median 3Y
11.5
Median 5Y
28.6
Industry
1
Forward
0.2
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-93.5
Industry
16.1
Forward
-0.2
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-135.7
Industry
10
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-100.1
Industry
17.3
vs History
66
vs Industry
52
Median 3Y
5.1
Median 5Y
5
Industry
1.5
vs History
93
vs Industry
91
Median 3Y
11.4
Median 5Y
28.6
Industry
1.1
Forward
0.2
vs History
88
vs Industry
87
Median 3Y
89.1
Median 5Y
484.1
Industry
4.8
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-122
Industry
10.1
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-103.3
Industry
13.3
Forward
-0.5
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-136
Industry
11.5
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-121.7
Industry
16.1
vs History
95
vs Industry
80
Median 3Y
27.7
Median 5Y
216.6
Industry
1.1

Multiples Across Competitors

EDBL Competitors Multiples
Edible Garden AG Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Edible Garden AG Inc
NASDAQ:EDBL
3.6m USD 0.3 -0.1 -0.3 -0.2
US
Archer-Daniels-Midland Co
XETRA:ADM
27.6B EUR 0.4 27 14.1 24.8
US
Bunge Ltd
NYSE:BG
21B USD 0.4 15.9 13.6 18.5
SG
Wilmar International Ltd
SGX:F34
19.7B SGD 0.2 12.9 4.2 6.6
CN
Tongwei Co Ltd
SSE:600438
90.1B CNY 1 -10.8 -22.4 -22.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.7 22.3
US
Ingredion Inc
NYSE:INGR
7.4B USD 1 11.3 6.5 7.8
US
Darling Ingredients Inc
NYSE:DAR
6.4B USD 1.1 59.3 11.9 27.6
MY
IOI Corporation Bhd
KLSE:IOICORP
25.2B MYR 2.2 21.4 14.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.4B CNY 0.4 40.7 28 28
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.9B MYR 0.9 28 9.8 14.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Edible Garden AG Inc
NASDAQ:EDBL
Average EV/EBITDA: 12.9
Negative Multiple: -0.3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
14.1
11%
1.3
US
Bunge Ltd
NYSE:BG
13.6
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.2
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.5
4%
1.6
US
Darling Ingredients Inc
NYSE:DAR
11.9
21%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.8
4%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Edible Garden AG Inc
NASDAQ:EDBL
Average EV/EBIT: 18.8
Negative Multiple: -0.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
24.8
7%
3.5
US
Bunge Ltd
NYSE:BG
18.5
22%
0.8
SG
Wilmar International Ltd
SGX:F34
6.6
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
22.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.8
4%
2
US
Darling Ingredients Inc
NYSE:DAR
27.6
41%
0.7
MY
IOI Corporation Bhd
KLSE:IOICORP
19.3
5%
3.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
28
67%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.7
5%
2.9