Edible Garden AG Inc
NASDAQ:EDBL

Watchlist Manager
Edible Garden AG Inc Logo
Edible Garden AG Inc
NASDAQ:EDBL
Watchlist
Price: 1.05 USD -8.7% Market Closed
Market Cap: 5.4m USD

Relative Value

The Relative Value of one EDBL stock under the Base Case scenario is 2.51 USD. Compared to the current market price of 1.05 USD, Edible Garden AG Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDBL Relative Value
Base Case
2.51 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
81
Median 3Y
14.5
Median 5Y
42.7
Industry
1
Forward
0.3
vs History
vs Industry
Median 3Y
-18.9
Median 5Y
-107.8
Industry
16.1
Forward
-0.3
vs History
vs Industry
Median 3Y
-34
Median 5Y
-142.8
Industry
10
vs History
vs Industry
Median 3Y
-32.5
Median 5Y
-104.2
Industry
17.1
vs History
66
vs Industry
52
Median 3Y
5.1
Median 5Y
5.1
Industry
1.5
vs History
93
vs Industry
91
Median 3Y
14.5
Median 5Y
42.7
Industry
1.1
Forward
0.3
vs History
88
vs Industry
87
Median 3Y
245.2
Median 5Y
722.9
Industry
4.8
vs History
vs Industry
Median 3Y
-24
Median 5Y
-143.1
Industry
10
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-119.9
Industry
13.2
Forward
-0.7
vs History
vs Industry
Median 3Y
-34
Median 5Y
-142.8
Industry
11.4
vs History
vs Industry
Median 3Y
-30.5
Median 5Y
-128.2
Industry
16.1
vs History
95
vs Industry
80
Median 3Y
80.5
Median 5Y
224.2
Industry
1.1

Multiples Across Competitors

EDBL Competitors Multiples
Edible Garden AG Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Edible Garden AG Inc
NASDAQ:EDBL
5.4m USD 0.4 -0.2 -0.4 -0.4
US
Archer-Daniels-Midland Co
XETRA:ADM
23.9B EUR 0.3 23.5 12.5 22.1
US
Bunge Ltd
NYSE:BG
17.7B USD 0.3 13.4 12.2 16.5
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
93.6B CNY 1.1 -11.2 -22.8 -22.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.7 22.3
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.3B MYR 2.2 21.5 15 19.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 41.9 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 50.4 10.8 25
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Edible Garden AG Inc
NASDAQ:EDBL
Average EV/EBITDA: 12.4
Negative Multiple: -0.4
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.5
10%
1.3
US
Bunge Ltd
NYSE:BG
12.2
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
15
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.8
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Edible Garden AG Inc
NASDAQ:EDBL
Average EV/EBIT: 18
Negative Multiple: -0.4
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.1
7%
3.2
US
Bunge Ltd
NYSE:BG
16.5
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.4
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
22.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.4
5%
3.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
25
40%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.4
5%
2.9