Elite Education Group International Ltd
NASDAQ:EEIQ
Balance Sheet
Balance Sheet Decomposition
Elite Education Group International Ltd
Current Assets | 8.7m |
Cash & Short-Term Investments | 5m |
Receivables | 1m |
Other Current Assets | 2.7m |
Non-Current Assets | 10.5m |
PP&E | 3.2m |
Intangibles | 7.3m |
Other Non-Current Assets | -10 |
Current Liabilities | 6.9m |
Accounts Payable | 2.1m |
Accrued Liabilities | 559.4k |
Other Current Liabilities | 4.2m |
Non-Current Liabilities | 3.2m |
Other Non-Current Liabilities | 3.2m |
Balance Sheet
Elite Education Group International Ltd
Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
2
|
4
|
8
|
7
|
17
|
11
|
5
|
|
Cash Equivalents |
2
|
4
|
8
|
7
|
17
|
11
|
5
|
|
Total Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
2
|
2
|
2
|
2
|
1
|
3
|
|
Total Current Assets |
4
|
6
|
11
|
11
|
20
|
14
|
9
|
|
PP&E Net |
3
|
3
|
3
|
3
|
4
|
3
|
3
|
|
PP&E Gross |
3
|
3
|
3
|
3
|
4
|
3
|
3
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
|
Other Long-Term Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
Total Assets |
8
N/A
|
11
+39%
|
15
+38%
|
14
-5%
|
24
+69%
|
24
0%
|
19
-20%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
4
|
6
|
8
|
6
|
8
|
5
|
6
|
|
Total Current Liabilities |
4
|
6
|
8
|
7
|
9
|
6
|
7
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Liabilities |
4
N/A
|
6
+47%
|
8
+32%
|
7
-20%
|
9
+35%
|
9
-2%
|
10
+13%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
2
|
4
|
5
|
4
|
2
|
9
|
|
Additional Paid In Capital |
2
|
3
|
3
|
3
|
11
|
18
|
18
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3
N/A
|
4
+28%
|
6
+46%
|
7
+16%
|
15
+100%
|
15
+1%
|
9
-39%
|
|
Total Liabilities & Equity |
8
N/A
|
11
+39%
|
15
+38%
|
14
-5%
|
24
+69%
|
24
0%
|
19
-20%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
9
|
9
|
9
|
9
|
10
|
11
|
12
|