Elite Education Group International Ltd
NASDAQ:EEIQ
Income Statement
Earnings Waterfall
Elite Education Group International Ltd
Revenue
|
5.7m
USD
|
Cost of Revenue
|
-1.5m
USD
|
Gross Profit
|
4.2m
USD
|
Operating Expenses
|
-11.3m
USD
|
Operating Income
|
-7.1m
USD
|
Other Expenses
|
-64.3k
USD
|
Net Income
|
-7.2m
USD
|
Income Statement
Elite Education Group International Ltd
Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
6
N/A
|
6
-10%
|
6
+0%
|
|
Gross Profit | ||||
Cost of Revenue |
(2)
|
(1)
|
(2)
|
|
Gross Profit |
4
N/A
|
4
-2%
|
4
0%
|
|
Operating Income | ||||
Operating Expenses |
(11)
|
(11)
|
(11)
|
|
Selling, General & Administrative |
(11)
|
(11)
|
(11)
|
|
Depreciation & Amortization |
(0)
|
0
|
(0)
|
|
Operating Income |
(7)
N/A
|
(7)
+2%
|
(7)
-1%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
(0)
|
|
Total Other Income |
1
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(7)
-10%
|
(7)
+1%
|
|
Net Income | ||||
Tax Provision |
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(6)
|
(7)
|
(7)
|
|
Net Income (Common) |
(6)
N/A
|
(7)
-7%
|
(7)
-7%
|
|
EPS (Diluted) |
-0.57
N/A
|
-0.59
-4%
|
-0.62
-5%
|