EHang Holdings Ltd
NASDAQ:EH

Watchlist Manager
EHang Holdings Ltd Logo
EHang Holdings Ltd
NASDAQ:EH
Watchlist
Price: 13.31 USD -5.6% Market Closed
Market Cap: 958.1m USD

Income Statement

Earnings Waterfall
EHang Holdings Ltd

Revenue
465m CNY
Cost of Revenue
-179.8m CNY
Gross Profit
285.2m CNY
Operating Expenses
-564.2m CNY
Operating Income
-279m CNY
Other Expenses
25m CNY
Net Income
-254m CNY

Income Statement
EHang Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
1
1
2
2
2
2
2
2
2
2
2
2
4
16
16
17
15
3
3
3
3
4
4
Revenue
61
N/A
78
+28%
122
+57%
130
+7%
144
+11%
180
+25%
180
0%
184
+2%
161
-13%
103
-36%
57
-45%
40
-30%
42
+6%
37
-11%
44
+19%
61
+37%
56
-8%
77
+36%
117
+53%
157
+34%
249
+59%
348
+40%
456
+31%
420
-8%
465
+11%
Gross Profit
Cost of Revenue
(28)
(34)
(51)
(54)
(60)
(73)
(74)
(75)
(63)
(39)
(21)
(15)
(15)
(13)
(15)
(21)
(20)
(27)
(42)
(58)
(92)
(132)
(176)
(163)
(180)
Gross Profit
32
N/A
44
+36%
71
+62%
76
+7%
84
+10%
107
+27%
106
-1%
110
+3%
97
-11%
63
-35%
36
-43%
25
-30%
27
+6%
24
-10%
29
+21%
40
+36%
36
-10%
49
+36%
75
+54%
99
+32%
157
+58%
217
+38%
280
+29%
257
-8%
285
+11%
Operating Income
Operating Expenses
(119)
(115)
(118)
(123)
(133)
(147)
(197)
(246)
(289)
(327)
(357)
(343)
(344)
(342)
(333)
(356)
(353)
(362)
(372)
(386)
(445)
(490)
(534)
(535)
(564)
Selling, General & Administrative
(63)
(64)
(64)
(67)
(75)
(84)
(99)
(138)
(166)
(189)
(231)
(211)
(210)
(211)
(204)
(205)
(198)
(201)
(210)
(243)
(280)
(335)
(364)
(369)
(402)
Research & Development
(60)
(55)
(57)
(59)
(64)
(70)
(105)
(116)
(130)
(149)
(137)
(141)
(144)
(137)
(135)
(157)
(160)
(166)
(167)
(151)
0
0
0
0
0
Other Operating Expenses
4
3
3
3
7
7
7
8
7
12
11
9
10
6
6
7
5
5
6
8
(165)
(155)
(170)
(166)
(162)
Operating Income
(86)
N/A
(71)
+17%
(46)
+35%
(46)
+0%
(49)
-5%
(40)
+18%
(91)
-129%
(136)
-49%
(192)
-41%
(264)
-37%
(321)
-22%
(318)
+1%
(318)
+0%
(318)
0%
(304)
+4%
(316)
-4%
(317)
0%
(313)
+1%
(296)
+5%
(286)
+3%
(288)
-1%
(273)
+5%
(254)
+7%
(278)
-9%
(279)
0%
Pre-Tax Income
Interest Income Expense
1
1
0
1
1
1
1
2
1
2
3
2
1
0
(1)
(13)
(14)
(11)
(6)
8
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(6)
(8)
(1)
(1)
(2)
(2)
(2)
1
2
2
5
(3)
(3)
(6)
(25)
(19)
(17)
(14)
2
2
14
20
29
39
32
Pre-Tax Income
(92)
N/A
(79)
+15%
(47)
+40%
(46)
+2%
(50)
-8%
(41)
+18%
(92)
-124%
(134)
-46%
(189)
-41%
(260)
-38%
(313)
-21%
(320)
-2%
(319)
+0%
(324)
-1%
(329)
-2%
(348)
-5%
(348)
0%
(338)
+3%
(301)
+11%
(277)
+8%
(274)
+1%
(253)
+8%
(225)
+11%
(239)
-6%
(247)
-3%
Net Income
Tax Provision
0
0
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(92)
(78)
(48)
(47)
(50)
(42)
(92)
(134)
(189)
(260)
(314)
(320)
(319)
(324)
(330)
(348)
(348)
(338)
(301)
(277)
(274)
(253)
(226)
(239)
(248)
Income to Minority Interest
5
5
(1)
0
(0)
1
4
4
3
2
(0)
(0)
(0)
(0)
1
1
1
1
1
0
0
0
0
1
1
Equity Earnings Affiliates
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(2)
(2)
(2)
(2)
0
0
0
0
0
Net Income (Common)
(90)
N/A
(87)
+3%
(76)
+13%
(73)
+4%
(75)
-3%
(54)
+28%
(88)
-62%
(130)
-49%
(186)
-43%
(258)
-39%
(314)
-22%
(320)
-2%
(320)
+0%
(324)
-1%
(328)
-1%
(346)
-6%
(348)
-1%
(339)
+3%
(302)
+11%
(278)
+8%
(275)
+1%
(256)
+7%
(230)
+10%
(245)
-7%
(254)
-4%
EPS (Diluted)
-0.57
N/A
-0.83
-46%
-0.69
+17%
-0.66
+4%
-0.69
-5%
-0.49
+29%
-0.8
-63%
-1.18
-48%
-1.68
-42%
-2.33
-39%
-2.78
-19%
-2.8
-1%
-2.79
+0%
-2.82
-1%
-2.86
-1%
-2.94
-3%
-2.89
+2%
-2.73
+6%
-2.48
+9%
-2.19
+12%
-2.08
+5%
-1.85
+11%
-1.71
+8%
-1.7
+1%
-1.75
-3%