EHang Holdings Ltd
NASDAQ:EH

Watchlist Manager
EHang Holdings Ltd Logo
EHang Holdings Ltd
NASDAQ:EH
Watchlist
Price: 14.34 USD 0.49% Market Closed
Market Cap: 1B USD

Relative Value

The Relative Value of one EH stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.34 USD, EHang Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
2
Median 3Y
29.9
Median 5Y
71.2
Industry
4.7
Forward
14.2
vs History
vs Industry
Median 3Y
-28.4
Median 5Y
-28.5
Industry
35.6
Forward
-82.6
vs History
vs Industry
Median 3Y
-66.9
Median 5Y
-66.5
Industry
21.4
vs History
vs Industry
Median 3Y
-63.3
Median 5Y
-64.4
Industry
34.3
vs History
95
vs Industry
1
Median 3Y
12.6
Median 5Y
21.4
Industry
4.4
vs History
95
vs Industry
2
Median 3Y
30.6
Median 5Y
68.7
Industry
4.8
Forward
14.6
vs History
95
vs Industry
3
Median 3Y
48.4
Median 5Y
111.1
Industry
14.6
vs History
vs Industry
Median 3Y
-30.1
Median 5Y
-30.3
Industry
20.5
Forward
-25.2
vs History
vs Industry
Median 3Y
-29.3
Median 5Y
-29.6
Industry
27.7
Forward
-23.2
vs History
vs Industry
Median 3Y
-68.7
Median 5Y
-67.9
Industry
22.2
vs History
vs Industry
Median 3Y
-60.8
Median 5Y
-60.6
Industry
27.5
vs History
95
vs Industry
1
Median 3Y
8.3
Median 5Y
20
Industry
3

Multiples Across Competitors

EH Competitors Multiples
EHang Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
EHang Holdings Ltd
NASDAQ:EH
1B USD 15.5 -28.4 -27.4 -26.6
US
Raytheon Technologies Corp
NYSE:RTX
255.3B USD 3 38.7 22.2 33.4
US
RTX Corp
LSE:0R2N
252.9B USD 2.9 38.4 22 33.1
NL
Airbus SE
PAR:AIR
165.2B EUR 2.3 32.6 19.3 29.3
US
Boeing Co
NYSE:BA
174.6B USD 2.2 -17.2 -30.2 -23.3
FR
Safran SA
PAR:SAF
131B EUR 4.5 30.3 22 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
105.2B GBP 5.4 18.2 24.9 31.7
US
Lockheed Martin Corp
NYSE:LMT
120.1B USD 1.6 28.6 17.5 22.3
US
General Dynamics Corp
NYSE:GD
97.4B USD 1.9 23.1 16.7 19.6
DE
Rheinmetall AG
XETRA:RHM
79.9B EUR 7.3 95.2 41.2 54.6
US
Northrop Grumman Corp
NYSE:NOC
87.2B USD 2.1 21.7 18 24.5
P/E Multiple
Earnings Growth PEG
CN
EHang Holdings Ltd
NASDAQ:EH
Average P/E: 36.3
Negative Multiple: -28.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.7
29%
1.3
US
RTX Corp
LSE:0R2N
38.4
28%
1.4
NL
Airbus SE
PAR:AIR
32.6
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.2 N/A N/A
FR
Safran SA
PAR:SAF
30.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.2
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.6
11%
2.6
US
General Dynamics Corp
NYSE:GD
23.1
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
95.2
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
21.7
3%
7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
EHang Holdings Ltd
NASDAQ:EH
Average EV/EBITDA: 22.6
Negative Multiple: -27.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.2
18%
1.2
US
RTX Corp
LSE:0R2N
22
18%
1.2
NL
Airbus SE
PAR:AIR
19.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30.2 N/A N/A
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.5
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.2
41%
1
US
Northrop Grumman Corp
NYSE:NOC
18
6%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
EHang Holdings Ltd
NASDAQ:EH
Average EV/EBIT: 30.8
Negative Multiple: -26.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33.4
31%
1.1
US
RTX Corp
LSE:0R2N
33.1
31%
1.1
NL
Airbus SE
PAR:AIR
29.3
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.3 N/A N/A
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.7
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
22.3
12%
1.9
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
54.6
45%
1.2
US
Northrop Grumman Corp
NYSE:NOC
24.5
7%
3.5