Income Statement

Revenue

-3%

+72%

10Y

Currency: USD

	Mar-2002	Jun-2002	Aug-2002	Nov-2002	Mar-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	1	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	3	0	0	0	9	1	3	3	4	2	1	1	1	1	0	0	0	0	0	0	0	0	13	23	33	43	40	39	39	38	37	38	37	36	35	33	32	32	32	32	34	37	40	43	47	47	48	50	49	50	47	44	41	42	64	139	213	286	335	329	312	284	256	230	215	209	208	204	200
Revenue	231 N/A	209 -9%	223 +7%	228 +2%	232 +2%	243 +5%	251 +3%	266 +6%	291 +10%	319 +10%	337 +6%	367 +9%	372 +1%	361 -3%	347 -4%	423 +22%	495 +17%	587 +19%	652 +11%	673 +3%	676 +0%	650 -4%	632 -3%	626 -1%	615 -2%	609 -1%	603 -1%	555 -8%	465 -16%	400 -14%	365 -9%	399 +9%	500 +25%	585 +17%	653 +12%	688 +5%	731 +6%	773 +6%	767 -1%	749 -2%	722 -4%	701 -3%	712 +2%	716 +1%	706 -1%	695 -2%	675 -3%	694 +3%	694 +0%	768 +11%	877 +14%	962 +10%	1 060 +10%	1 089 +3%	1 086 0%	1 081 0%	1 085 +0%	1 107 +2%	1 134 +2%	1 175 +4%	1 226 +4%	1 252 +2%	1 301 +4%	1 343 +3%	1 392 +4%	1 447 +4%	1 500 +4%	1 551 +3%	1 574 +2%	1 570 0%	1 566 0%	1 591 +2%	1 612 +1%	1 682 +4%	1 769 +5%	1 859 +5%	1 960 +5%	2 083 +6%	2 181 +5%	2 299 +5%	2 436 +6%	2 557 +5%	2 971 +16%	3 282 +10%	3 555 +8%	3 763 +6%	3 658 -3%	3 524 -4%	3 373 -4%	3 284 -3%	3 204 -2%	3 241 +1%	3 243 +0%	3 223 -1%	3 223 0%	3 197 -1%
Gross Profit
Cost of Revenue	(142)	(130)	(134)	(133)	(131)	(140)	(153)	(161)	(175)	(189)	(187)	(206)	(211)	(209)	(209)	(273)	(306)	(347)	(369)	(368)	(375)	(371)	(363)	(360)	(353)	(353)	(357)	(343)	(313)	(284)	(259)	(261)	(294)	(326)	(358)	(378)	(405)	(429)	(429)	(423)	(408)	(399)	(404)	(409)	(407)	(402)	(394)	(399)	(396)	(459)	(539)	(585)	(638)	(627)	(607)	(611)	(616)	(628)	(647)	(667)	(692)	(707)	(723)	(734)	(747)	(769)	(796)	(831)	(853)	(865)	(872)	(879)	(893)	(921)	(952)	(1 010)	(1 061)	(1 126)	(1 186)	(1 239)	(1 301)	(1 377)	(1 684)	(1 886)	(2 067)	(2 201)	(2 100)	(2 026)	(1 925)	(1 845)	(1 760)	(1 754)	(1 752)	(1 756)	(1 776)	(1 777)
Gross Profit	89 N/A	79 -11%	89 +13%	95 +7%	101 +6%	103 +2%	99 -5%	104 +6%	116 +12%	130 +12%	150 +16%	161 +7%	161 +0%	152 -6%	138 -9%	150 +9%	188 +25%	240 +28%	283 +18%	305 +8%	301 -1%	279 -7%	269 -4%	266 -1%	262 -2%	256 -2%	246 -4%	212 -14%	153 -28%	116 -24%	106 -9%	138 +30%	206 +49%	259 +26%	295 +14%	311 +5%	326 +5%	344 +6%	339 -1%	326 -4%	314 -4%	301 -4%	308 +2%	307 0%	298 -3%	293 -2%	281 -4%	294 +5%	299 +1%	310 +4%	338 +9%	377 +11%	422 +12%	461 +9%	479 +4%	470 -2%	468 0%	480 +2%	486 +1%	509 +5%	534 +5%	545 +2%	577 +6%	609 +6%	645 +6%	678 +5%	704 +4%	720 +2%	721 +0%	705 -2%	694 -2%	712 +3%	720 +1%	761 +6%	817 +7%	850 +4%	899 +6%	957 +6%	996 +4%	1 060 +6%	1 135 +7%	1 180 +4%	1 287 +9%	1 396 +9%	1 488 +7%	1 562 +5%	1 558 0%	1 498 -4%	1 448 -3%	1 439 -1%	1 444 +0%	1 487 +3%	1 491 +0%	1 467 -2%	1 447 -1%	1 420 -2%
Operating Income
Operating Expenses	(90)	(90)	(91)	(92)	(94)	(96)	(98)	(101)	(100)	(111)	(112)	(119)	(120)	(117)	(129)	(173)	(205)	(238)	(242)	(226)	(222)	(215)	(215)	(223)	(225)	(223)	(220)	(207)	(192)	(178)	(170)	(171)	(179)	(191)	(199)	(204)	(204)	(208)	(205)	(199)	(197)	(194)	(201)	(208)	(205)	(205)	(199)	(202)	(206)	(270)	(315)	(357)	(392)	(368)	(360)	(352)	(349)	(353)	(356)	(353)	(357)	(355)	(362)	(367)	(376)	(392)	(411)	(427)	(457)	(461)	(465)	(470)	(446)	(448)	(449)	(453)	(473)	(484)	(490)	(508)	(557)	(559)	(791)	(916)	(1 069)	(1 188)	(1 066)	(1 068)	(1 003)	(977)	(979)	(953)	(953)	(934)	(946)	(964)
Selling, General & Administrative	(73)	(73)	(74)	(75)	(77)	(78)	(80)	(82)	(86)	(91)	(93)	(99)	(100)	(98)	(110)	(147)	(174)	(203)	(203)	(171)	(178)	(166)	(162)	(164)	(166)	(163)	(159)	(148)	(134)	(123)	(116)	(117)	(123)	(134)	(141)	(147)	(147)	(150)	(147)	(141)	(140)	(137)	(143)	(147)	(145)	(144)	(137)	(137)	(140)	(186)	(211)	(232)	(248)	(216)	(207)	(199)	(196)	(199)	(204)	(202)	(204)	(204)	(210)	(216)	(224)	(236)	(241)	(247)	(269)	(268)	(276)	(282)	(260)	(263)	(263)	(263)	(277)	(283)	(283)	(292)	(308)	(326)	(481)	(544)	(626)	(681)	(571)	(576)	(519)	(489)	(482)	(447)	(438)	(436)	(430)	(451)
Research & Development	(18)	(17)	(17)	(18)	(17)	(18)	(18)	(18)	(19)	(20)	(19)	(20)	(20)	(19)	(18)	(26)	(30)	(36)	(39)	(38)	(40)	(39)	(39)	(40)	(40)	(40)	(41)	(40)	(39)	(36)	(34)	(35)	(37)	(40)	(43)	(44)	(46)	(47)	(48)	(48)	(48)	(48)	(49)	(51)	(51)	(52)	(52)	(55)	(59)	(67)	(78)	(88)	(98)	(103)	(105)	(106)	(106)	(108)	(106)	(107)	(108)	(107)	(108)	(107)	(107)	(110)	(114)	(119)	(120)	(120)	(122)	(121)	(122)	(124)	(129)	(136)	(144)	(154)	(159)	(168)	(177)	(184)	(207)	(229)	(254)	(276)	(278)	(277)	(277)	(288)	(302)	(316)	(329)	(331)	(331)	(329)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	(5)	(9)	(14)	(19)	(20)	(20)	(20)	(20)	(20)	(20)	(20)	(19)	(19)	(17)	(15)	(13)	(12)	(11)	(11)	(10)	(10)	(10)	(10)	(10)	(9)	(9)	(9)	(9)	(9)	(16)	(27)	(37)	(47)	(50)	(48)	(47)	(46)	(46)	(45)	(44)	(44)	(44)	(44)	(44)	(45)	(46)	(56)	(62)	(69)	(74)	(68)	(66)	(64)	(61)	(57)	(53)	(49)	(47)	(48)	(48)	(49)	(49)	(103)	(144)	(189)	(231)	(217)	(214)	(207)	(200)	(195)	(190)	(186)	(185)	(184)	(184)
Other Operating Expenses	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(24)	0	0	0	0	0	0	0	0	0	0	0	0	18	0	0
Operating Income	(2) N/A	(11) -613%	(2) +81%	3 N/A	7 +116%	8 +13%	1 -93%	4 +600%	16 +363%	19 +20%	38 +96%	42 +9%	41 -1%	35 -16%	10 -72%	(23) N/A	(16) +27%	2 N/A	42 +1 886%	79 +89%	79 N/A	65 -18%	54 -17%	44 -19%	37 -16%	33 -10%	26 -22%	4 -83%	(39) N/A	(62) -57%	(65) -4%	(33) +48%	27 N/A	69 +150%	95 +39%	106 +12%	121 +14%	136 +12%	134 -2%	127 -5%	116 -8%	107 -8%	107 +0%	99 -7%	93 -7%	88 -6%	83 -6%	92 +12%	93 +0%	40 -57%	23 -42%	20 -12%	30 +51%	93 +207%	119 +28%	118 -1%	120 +2%	127 +6%	131 +3%	156 +19%	177 +14%	190 +7%	216 +14%	242 +12%	270 +11%	285 +6%	293 +3%	293 +0%	264 -10%	244 -8%	229 -6%	242 +6%	274 +13%	313 +15%	368 +17%	397 +8%	426 +7%	473 +11%	506 +7%	552 +9%	578 +5%	620 +7%	496 -20%	480 -3%	419 -13%	374 -11%	492 +32%	430 -13%	445 +4%	462 +4%	465 +1%	534 +15%	539 +1%	533 -1%	501 -6%	456 -9%
Pre-Tax Income
Interest Income Expense	3	2	2	1	1	1	1	0	0	0	1	1	1	2	5	4	5	7	8	10	10	11	8	13	2	(0)	(1)	(17)	(3)	(5)	(7)	(12)	(9)	(7)	(4)	(5)	(2)	(1)	(1)	(1)	(1)	0	0	0	0	0	(1)	(6)	(1)	(13)	(21)	(31)	(43)	(40)	(51)	(28)	(27)	(30)	(20)	(35)	(34)	(29)	(27)	(29)	(28)	(26)	(26)	(32)	(32)	(35)	(39)	(42)	(44)	(45)	(44)	(38)	(39)	(39)	(40)	(49)	(46)	(77)	(162)	(232)	(302)	(343)	(327)	(307)	(276)	(248)	(216)	(216)	(207)	(202)	(203)	(199)
Non-Reccuring Items	(9)	(2)	(2)	(4)	(4)	(6)	(6)	5	0	5	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(383)	(484)	(489)	(494)	(114)	(16)	(11)	(5)	(3)	0	0	0	0	0	0	0	0	0	0	0	2	2	0	3	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(4)	118	117	120	121	(3)	(4)	(4)	0	(25)	(23)	(24)	0	(0)	(2)	(3)	(96)	54	36	51	121	(30)	(10)	6	17	0	16	(3)
Gain/Loss on Disposition of Assets	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	4	3	(0)	0	(1)	(1)	(0)	(3)	(3)	(2)	0	0	(1)	1	0	3	3	2	2	1	1	6	5	0	7	1	0	0	(10)	(11)	(14)	1	(7)	(6)	(4)	0	(2)	0	2	2	2	1	(1)	0	1	2	3	8	2	(1)	(2)	(4)	(0)	2	20	2	1	4	(11)	(1)	(3)	(7)	(11)	(28)	(27)	(32)	(30)	(4)	(6)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(5)	(5)	(5)	(1)	(5)	(5)	(2)	2	14	14	10	(1)	(2)	(2)	(3)	(2)	(4)	(5)	(3)	1
Pre-Tax Income	(4) N/A	(10) -126%	(1) +85%	1 N/A	3 +200%	2 -37%	(5) N/A	5 N/A	14 +171%	22 +60%	39 +78%	43 +8%	42 -2%	38 -9%	14 -62%	(16) N/A	(8) +53%	11 N/A	52 +384%	90 +71%	90 0%	82 -9%	67 -18%	57 -16%	46 -18%	34 -27%	(358) N/A	(496) -39%	(541) -9%	(573) -6%	(200) +65%	(60) +70%	1 N/A	50 +3 723%	84 +69%	102 +21%	118 +16%	136 +15%	135 -1%	128 -5%	117 -8%	108 -8%	107 -1%	100 -7%	94 -5%	89 -5%	87 -3%	96 +11%	93 -3%	29 -69%	1 -96%	(13) N/A	(12) +8%	56 N/A	88 +58%	92 +5%	94 +2%	101 +8%	100 -2%	120 +20%	141 +17%	153 +9%	177 +16%	185 +4%	214 +16%	227 +6%	237 +4%	254 +8%	221 -13%	325 +47%	307 -6%	318 +4%	350 +10%	265 -24%	319 +21%	354 +11%	383 +8%	405 +6%	437 +8%	479 +10%	527 +10%	539 +2%	330 -39%	247 -25%	35 -86%	99 +185%	211 +113%	173 -18%	288 +67%	182 -37%	236 +30%	322 +36%	345 +7%	326 -5%	312 -4%	255 -18%
Net Income
Tax Provision	3	5	3	1	2	2	6	4	(1)	(4)	(13)	(13)	(12)	(11)	(1)	10	7	(0)	(16)	(27)	(26)	(21)	(16)	(10)	(8)	(5)	(15)	(19)	(15)	(11)	1	3	(4)	(12)	(16)	(15)	(19)	(23)	(22)	(4)	(5)	(6)	(9)	(31)	(27)	(24)	(21)	(22)	(21)	9	18	22	21	(8)	(15)	(10)	(10)	(10)	(10)	(23)	(27)	(33)	(38)	(33)	(36)	(34)	(39)	(13)	(6)	(40)	(27)	(63)	(66)	(38)	(53)	(59)	(64)	(66)	(60)	(70)	(76)	(78)	(60)	(38)	(40)	(6)	(11)	8	26	3	(7)	(28)	(33)	(29)	(22)	(18)
Income from Continuing Operations	(1)	(5)	2	2	5	4	1	9	13	18	27	30	29	27	13	(6)	(1)	11	36	63	63	60	51	46	39	29	(373)	(516)	(556)	(583)	(198)	(57)	(3)	38	68	87	99	113	112	124	112	102	98	69	67	66	65	75	72	38	19	8	9	48	73	82	83	92	90	97	113	121	140	152	178	193	198	241	215	284	279	255	283	227	266	295	319	339	378	409	450	461	270	209	(5)	93	200	181	315	185	229	294	311	297	289	237
Income to Minority Interest	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	1	1	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(1)	(0)	0	1	(1)	(1)	(1)	(1)	1	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(2)	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)
Net Income (Common)	(1) N/A	(4) -533%	3 N/A	3 +11%	5 +65%	4 -24%	1 -67%	9 +554%	13 +52%	18 +40%	25 +36%	29 +17%	28 -2%	26 -7%	9 -64%	(12) N/A	(6) +56%	6 N/A	31 +459%	64 +103%	63 -2%	59 -5%	50 -16%	44 -11%	37 -17%	27 -27%	(374) N/A	(517) -38%	(558) -8%	(585) -5%	(200) +66%	(58) +71%	(3) +94%	38 N/A	68 +80%	84 +25%	97 +15%	111 +15%	111 0%	124 +12%	113 -9%	102 -10%	98 -4%	69 -30%	67 -2%	66 -3%	65 0%	75 +14%	72 -3%	38 -48%	19 -50%	8 -58%	8 +6%	48 +465%	72 +52%	80 +12%	82 +2%	90 +10%	89 -2%	97 +10%	113 +17%	121 +6%	140 +16%	85 -39%	110 +29%	125 +13%	132 +6%	241 +83%	216 -10%	286 +32%	278 -3%	255 -8%	283 +11%	227 -20%	266 +17%	295 +11%	319 +8%	339 +7%	378 +11%	409 +8%	450 +10%	461 +2%	270 -41%	209 -23%	(5) N/A	93 N/A	200 +115%	181 -10%	314 +74%	184 -41%	229 +24%	293 +28%	310 +6%	296 -5%	288 -2%	236 -18%
EPS (Diluted)	0 N/A	-0.05 N/A	0.04 N/A	0.03 -25%	0.06 +100%	0.04 -33%	0.02 -50%	0.11 +450%	0.17 +55%	0.24 +41%	0.32 +33%	0.4 +25%	0.39 -3%	0.36 -8%	0.11 -69%	-0.09 N/A	-0.03 +67%	0.04 N/A	0.22 +450%	0.46 +109%	0.46 N/A	0.45 -2%	0.42 -7%	0.37 -12%	0.33 -11%	0.23 -30%	-3.33 N/A	-4.58 -38%	-4.98 -9%	-5.19 -4%	-1.73 +67%	-0.49 +72%	-0.02 +96%	0.27 N/A	0.51 +89%	0.63 +24%	0.73 +16%	0.83 +14%	0.82 -1%	0.91 +11%	0.82 -10%	0.74 -10%	0.71 -4%	0.5 -30%	0.49 -2%	0.47 -4%	0.47 N/A	0.53 +13%	0.52 -2%	0.27 -48%	0.13 -52%	0.06 -54%	0.06 N/A	0.34 +467%	0.52 +53%	0.57 +10%	0.57 N/A	0.63 +11%	0.61 -3%	0.68 +11%	0.79 +16%	0.84 +6%	0.97 +15%	0.59 -39%	0.76 +29%	0.86 +13%	0.92 +7%	1.69 +84%	1.57 -7%	2.09 +33%	2.03 -3%	1.87 -8%	2.08 +11%	1.67 -20%	1.95 +17%	2.16 +11%	2.33 +8%	2.48 +6%	2.76 +11%	3 +9%	3.3 +10%	3.38 +2%	1.81 -46%	1.46 -19%	-0.03 N/A	0.6 N/A	1.32 +120%	1.2 -9%	2.08 +73%	1.22 -41%	1.51 +24%	1.93 +28%	2.04 +6%	1.95 -4%	1.9 -3%	1.55 -18%

Income Statement Balance Sheet Cash Flow Statement

Entegris Inc
NASDAQ:ENTG

Income Statement

Earnings Waterfall
Entegris Inc

Income Statement
Entegris Inc

See Also

Company

Help

Tools

Stocks

Entegris Inc NASDAQ:ENTG

Income Statement

Earnings Waterfall Entegris Inc

Income Statement Entegris Inc

See Also

Company

Help

Tools

Stocks

Entegris Inc
NASDAQ:ENTG

Earnings Waterfall
Entegris Inc

Income Statement
Entegris Inc