Entegris Inc
NASDAQ:ENTG

Watchlist Manager
Entegris Inc Logo
Entegris Inc
NASDAQ:ENTG
Watchlist
Price: 83.89 USD 0.58% Market Closed
Market Cap: 12.7B USD

Relative Value

The Relative Value of one ENTG stock under the Base Case scenario is 161.15 USD. Compared to the current market price of 83.89 USD, Entegris Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENTG Relative Value
Base Case
161.15 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
35
Median 3Y
4.7
Median 5Y
5.1
Industry
2.8
Forward
3.6
vs History
65
vs Industry
19
Median 3Y
59.1
Median 5Y
47.3
Industry
23.1
Forward
24.9
vs History
92
vs Industry
26
Median 3Y
28.4
Median 5Y
30.4
Industry
15.6
vs History
vs Industry
4
Median 3Y
-13
Median 5Y
2.1
Industry
21.2
vs History
95
vs Industry
23
Median 3Y
4.6
Median 5Y
5.7
Industry
2
vs History
85
vs Industry
27
Median 3Y
5.9
Median 5Y
6.1
Industry
2.8
Forward
4.7
vs History
90
vs Industry
37
Median 3Y
13.5
Median 5Y
13.7
Industry
9.2
vs History
93
vs Industry
28
Median 3Y
23.4
Median 5Y
24
Industry
14.2
Forward
15.4
vs History
80
vs Industry
22
Median 3Y
38.3
Median 5Y
35.8
Industry
19.1
Forward
20
vs History
92
vs Industry
21
Median 3Y
36.9
Median 5Y
35.9
Industry
14.4
vs History
60
vs Industry
13
Median 3Y
77
Median 5Y
61.3
Industry
19.1
vs History
82
vs Industry
39
Median 3Y
2.4
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

ENTG Competitors Multiples
Entegris Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Entegris Inc
NASDAQ:ENTG
12.7B USD 3.9 43.3 17.9 30.6
NL
ASML Holding NV
AEX:ASML
238.6B EUR 8.4 31.5 23.1 25.5
US
Brooks Automation Inc
LSE:0HQ1
238.7B USD 367.4 -1 475.1 8 294.3 -4 088.5
US
Applied Materials Inc
NASDAQ:AMAT
127.5B USD 4.6 20.1 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
94.8B USD 5.5 20.4 16.4 17.6
US
KLA Corp
NASDAQ:KLAC
92.2B USD 8.5 28.7 19.9 21.8
JP
Tokyo Electron Ltd
TSE:8035
9.7T JPY 4.2 18.4 13.1 14.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
240.4B CNY 8.6 43.9 38 38
JP
Advantest Corp
TSE:6857
4.6T JPY 6 28.8 17.2 19.3
NL
ASM International NV
AEX:ASM
21.7B EUR 7.4 31.7 20.9 25.9
JP
Disco Corp
TSE:6146
3.1T JPY 7.8 24.9 15.9 17.1
P/E Multiple
Earnings Growth PEG
US
Entegris Inc
NASDAQ:ENTG
Average P/E: 29.2
43.3
37%
1.2
NL
ASML Holding NV
AEX:ASML
31.5
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 475.1 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
20.1
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
20.4
16%
1.3
US
KLA Corp
NASDAQ:KLAC
28.7
22%
1.3
JP
Tokyo Electron Ltd
TSE:8035
18.4
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
43.9
36%
1.2
JP
Advantest Corp
TSE:6857
28.8
N/A N/A
NL
ASM International NV
AEX:ASM
31.7
22%
1.4
JP
Disco Corp
TSE:6146
24.9
8%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Entegris Inc
NASDAQ:ENTG
Average EV/EBITDA: 772
17.9
14%
1.3
NL
ASML Holding NV
AEX:ASML
23.1
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
8 294.3
78%
106.3
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
16.4
16%
1
US
KLA Corp
NASDAQ:KLAC
19.9
14%
1.4
JP
Tokyo Electron Ltd
TSE:8035
13.1
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38
39%
1
JP
Advantest Corp
TSE:6857
17.2
N/A N/A
NL
ASM International NV
AEX:ASM
20.9
21%
1
JP
Disco Corp
TSE:6146
15.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Entegris Inc
NASDAQ:ENTG
Average EV/EBIT: 22.5
30.6
26%
1.2
NL
ASML Holding NV
AEX:ASML
25.5
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 088.5 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.6
16%
1.1
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
14.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38
35%
1.1
JP
Advantest Corp
TSE:6857
19.3
N/A N/A
NL
ASM International NV
AEX:ASM
25.9
20%
1.3
JP
Disco Corp
TSE:6146
17.1
N/A N/A