
Telefonaktiebolaget LM Ericsson
NASDAQ:ERIC

Intrinsic Value
The intrinsic value of one
ERIC
stock under the Base Case scenario is
10.35
USD.
Compared to the current market price of 7.64 USD,
Telefonaktiebolaget LM Ericsson
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Telefonaktiebolaget LM Ericsson
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Telefonaktiebolaget LM Ericsson
Balance Sheet Decomposition
Telefonaktiebolaget LM Ericsson
Current Assets | 131.5B |
Cash & Short-Term Investments | 40.4B |
Receivables | 64B |
Other Current Assets | 27.1B |
Non-Current Assets | 139.1B |
Long-Term Investments | 41.2B |
PP&E | 15.1B |
Intangibles | 59.8B |
Other Non-Current Assets | 22.9B |
Free Cash Flow Analysis
Telefonaktiebolaget LM Ericsson
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Telefonaktiebolaget LM Ericsson
Revenue
|
245.9B
SEK
|
Cost of Revenue
|
-129.9B
SEK
|
Gross Profit
|
116B
SEK
|
Operating Expenses
|
-85.4B
SEK
|
Operating Income
|
30.7B
SEK
|
Other Expenses
|
-13.3B
SEK
|
Net Income
|
17.3B
SEK
|
ERIC Profitability Score
Profitability Due Diligence
Telefonaktiebolaget LM Ericsson's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Telefonaktiebolaget LM Ericsson's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ERIC Solvency Score
Solvency Due Diligence
Telefonaktiebolaget LM Ericsson's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Telefonaktiebolaget LM Ericsson's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ERIC Price Targets Summary
Telefonaktiebolaget LM Ericsson
According to Wall Street analysts, the average 1-year price target for
ERIC
is 8.24 USD
with a low forecast of 5.81 USD and a high forecast of 10.68 USD.
Dividends
Current shareholder yield for ERIC B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ERIC
stock under the Base Case scenario is
10.35
USD.
Compared to the current market price of 7.64 USD,
Telefonaktiebolaget LM Ericsson
is
Undervalued by 26%.