First Time Loading...

Telefonaktiebolaget LM Ericsson
NASDAQ:ERIC

Watchlist Manager
Telefonaktiebolaget LM Ericsson Logo
Telefonaktiebolaget LM Ericsson
NASDAQ:ERIC
Watchlist
Price: 5.18 USD -1.15% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

254.1B
-4%
Revenue
Growth Rates:
1 Year
-9%
3 Years
+9%
5 Years
-
7 Years
-
10 Years
-
18.1B
-1%
Operating Income
Growth Rates:
1 Year
-39%
3 Years
-40%
5 Years
-
7 Years
-
10 Years
-
-25.4B
+4%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Telefonaktiebolaget LM Ericsson

Revenue
254.1B SEK
Cost of Revenue
-151.9B SEK
Gross Profit
102.3B SEK
Operating Expenses
-84.2B SEK
Operating Income
18.1B SEK
Other Expenses
-43.5B SEK
Net Income
-25.4B SEK

Income Statement
Telefonaktiebolaget LM Ericsson

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
228 060
N/A
228 828
+0%
229 173
+0%
232 390
+1%
232 418
+0%
231 781
0%
230 572
-1%
232 314
+1%
237 597
+2%
245 121
+3%
256 898
+5%
271 546
+6%
279 038
+3%
281 017
+1%
277 450
-1%
263 351
-5%
254 123
-4%
Gross Profit
Cost of Revenue
(141 620)
(141 256)
(138 334)
(137 941)
(136 735)
(133 464)
(132 308)
(131 292)
(134 641)
(139 684)
(148 053)
(158 056)
(163 925)
(167 595)
(166 942)
(158 947)
(151 853)
Gross Profit
86 440
N/A
87 572
+1%
90 839
+4%
94 449
+4%
95 683
+1%
98 317
+3%
98 264
0%
101 022
+3%
102 956
+2%
105 437
+2%
108 845
+3%
113 490
+4%
115 113
+1%
113 422
-1%
110 508
-3%
104 404
-6%
102 270
-2%
Operating Income
Operating Expenses
(75 227)
(75 597)
(65 997)
(64 960)
(65 497)
(66 087)
(66 144)
(68 492)
(71 484)
(73 216)
(78 579)
(84 075)
(85 667)
(88 090)
(87 187)
(86 168)
(84 216)
Selling, General & Administrative
(26 227)
(26 323)
(27 631)
(26 396)
(26 388)
(26 395)
(26 591)
(26 858)
(27 235)
(28 228)
(31 409)
(35 582)
(37 544)
(39 512)
(38 617)
(38 235)
(36 766)
Research & Development
(38 606)
(38 945)
(39 403)
(39 303)
0
(30 792)
(31 092)
(41 937)
(43 033)
(44 044)
(45 760)
(47 244)
(48 153)
(48 379)
(48 206)
(48 233)
(47 533)
Other Operating Expenses
(10 394)
(10 329)
1 037
739
(39 109)
(8 900)
(8 461)
303
(1 216)
(944)
(1 410)
(1 249)
30
(199)
(364)
300
83
Operating Income
11 213
N/A
11 975
+7%
24 842
+107%
29 489
+19%
30 186
+2%
32 230
+7%
32 120
0%
32 530
+1%
31 472
-3%
32 221
+2%
30 266
-6%
29 415
-3%
29 446
+0%
25 332
-14%
23 321
-8%
18 236
-22%
18 054
-1%
Pre-Tax Income
Interest Income Expense
(2 445)
(1 797)
(848)
(135)
(568)
(1 265)
(1 995)
(2 129)
(2 836)
(3 060)
(2 886)
(1 116)
(3 271)
(3 453)
(4 742)
(2 100)
(4 127)
Non-Reccuring Items
(893)
(1 458)
(1 641)
(1 380)
(1 082)
(1 203)
(878)
(682)
(13)
642
766
(3 024)
(3 538)
(6 522)
(39 429)
(38 401)
(35 746)
Total Other Income
0
0
0
(762)
0
0
0
(469)
0
0
0
(666)
0
0
0
(1 054)
0
Pre-Tax Income
7 875
N/A
8 720
+11%
22 353
+156%
27 212
+22%
28 536
+5%
29 762
+4%
29 247
-2%
29 250
+0%
28 623
-2%
29 803
+4%
28 146
-6%
24 609
-13%
22 637
-8%
15 357
-32%
(20 850)
N/A
(23 319)
-12%
(21 819)
+6%
Net Income
Tax Provision
(6 158)
(6 265)
(7 438)
(9 589)
(10 025)
(9 936)
(9 221)
(6 270)
(5 899)
(6 329)
(5 078)
(5 497)
(4 862)
(2 829)
(2 473)
(2 785)
(3 247)
Income from Continuing Operations
1 717
2 455
14 915
17 623
18 511
19 826
20 026
22 980
22 724
23 474
23 068
19 112
17 775
12 528
(23 323)
(26 104)
(25 066)
Income to Minority Interest
345
354
(524)
(140)
3
(85)
114
(286)
(277)
(202)
(334)
(388)
(475)
(418)
(451)
(342)
(337)
Net Income (Common)
2 062
N/A
2 809
+36%
14 391
+412%
17 483
+21%
18 514
+6%
19 741
+7%
20 140
+2%
22 694
+13%
22 447
-1%
23 272
+4%
22 734
-2%
18 724
-18%
17 300
-8%
12 110
-30%
(23 774)
N/A
(26 446)
-11%
(25 403)
+4%
EPS (Diluted)
0.62
N/A
0.84
+35%
4.34
+417%
5.26
+21%
5.57
+6%
5.93
+6%
6.05
+2%
6.82
+13%
6.74
-1%
6.99
+4%
6.83
-2%
5.62
-18%
5.2
-7%
3.64
-30%
-7.14
N/A
-7.94
-11%
-7.63
+4%

See Also

Summary
ERIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ERIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ERIC stock valuation using valuation multiples.
Wall Street Estimates
ERIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ERIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.