Enstar Group Ltd
NASDAQ:ESGR
Cash Flow Statement
Cash Flow Statement
Enstar Group Ltd
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
9
|
8
|
2
|
3
|
13
|
13
|
23
|
20
|
12
|
11
|
13
|
14
|
13
|
14
|
38
|
37
|
37
|
36
|
81
|
93
|
104
|
114
|
82
|
83
|
82
|
74
|
69
|
85
|
92
|
47
|
147
|
128
|
130
|
217
|
177
|
184
|
188
|
168
|
216
|
203
|
195
|
191
|
209
|
219
|
245
|
278
|
192
|
189
|
173
|
161
|
224
|
244
|
273
|
251
|
227
|
247
|
211
|
236
|
210
|
211
|
243
|
367
|
304
|
322
|
374
|
228
|
332
|
219
|
117
|
71
|
(212)
|
194
|
432
|
581
|
928
|
22
|
571
|
1 091
|
1 727
|
2 471
|
2 073
|
1 239
|
488
|
38
|
(892)
|
(1 183)
|
(945)
|
(179)
|
401
|
930
|
1 218
|
827
|
924
|
1 034
|
581
|
512
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
(12)
|
(11)
|
(12)
|
(12)
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
4
|
44
|
58
|
45
|
84
|
41
|
38
|
57
|
26
|
35
|
34
|
35
|
36
|
36
|
34
|
35
|
33
|
32
|
33
|
30
|
31
|
35
|
37
|
49
|
53
|
60
|
67
|
68
|
74
|
74
|
73
|
67
|
56
|
49
|
35
|
21
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
22
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
18
|
27
|
38
|
0
|
29
|
33
|
28
|
38
|
35
|
28
|
28
|
27
|
27
|
9
|
10
|
10
|
12
|
31
|
18
|
20
|
20
|
36
|
34
|
61
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
5
|
(3)
|
(10)
|
(11)
|
(26)
|
(3)
|
1
|
1
|
3
|
(13)
|
(7)
|
(10)
|
(16)
|
14
|
10
|
12
|
34
|
225
|
257
|
262
|
(6)
|
(12)
|
(1)
|
6
|
97
|
(87)
|
(20)
|
21
|
249
|
215
|
134
|
119
|
36
|
(14)
|
75
|
328
|
27
|
982
|
1 124
|
1 345
|
19
|
2 081
|
2 633
|
2 847
|
(235)
|
2 968
|
2 861
|
2 888
|
168
|
(642)
|
(1 302)
|
(2 021)
|
78
|
56
|
41
|
1
|
96
|
(1 018)
|
(1 077)
|
(1 089)
|
(1 056)
|
(211)
|
(184)
|
(176)
|
(267)
|
(512)
|
35
|
113
|
115
|
(424)
|
(660)
|
(650)
|
(684)
|
637
|
(1 187)
|
(961)
|
(1 779)
|
(2 168)
|
(2 324)
|
(2 058)
|
(1 899)
|
(1 297)
|
(755)
|
(518)
|
405
|
(189)
|
1 163
|
606
|
(535)
|
(103)
|
(265)
|
(409)
|
(13)
|
(21)
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
6
|
4
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
0
|
(1)
|
2
|
2
|
4
|
(5)
|
(6)
|
(4)
|
(3)
|
6
|
11
|
11
|
13
|
20
|
30
|
53
|
66
|
73
|
83
|
88
|
75
|
65
|
39
|
24
|
27
|
28
|
31
|
29
|
30
|
32
|
43
|
33
|
39
|
42
|
40
|
38
|
36
|
33
|
32
|
36
|
26
|
22
|
15
|
13
|
16
|
13
|
12
|
21
|
18
|
12
|
10
|
(1)
|
(4)
|
5
|
16
|
20
|
21
|
25
|
16
|
15
|
16
|
10
|
12
|
8
|
5
|
3
|
0
|
7
|
8
|
16
|
1
|
(5)
|
(5)
|
(13)
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
5
|
6
|
8
|
12
|
15
|
17
|
15
|
15
|
12
|
12
|
11
|
9
|
10
|
9
|
9
|
9
|
7
|
6
|
8
|
6
|
9
|
9
|
8
|
11
|
9
|
13
|
16
|
15
|
16
|
14
|
14
|
16
|
19
|
20
|
22
|
20
|
20
|
21
|
18
|
23
|
22
|
26
|
29
|
28
|
25
|
29
|
30
|
34
|
50
|
45
|
55
|
53
|
51
|
60
|
55
|
65
|
64
|
69
|
72
|
83
|
86
|
94
|
88
|
82
|
88
|
88
|
91
|
98
|
88
|
88
|
|
| Change in Working Capital |
0
|
(1)
|
(0)
|
(0)
|
1
|
2
|
6
|
6
|
5
|
3
|
(2)
|
(2)
|
(3)
|
1
|
(22)
|
(57)
|
(57)
|
(58)
|
(122)
|
(326)
|
(351)
|
(358)
|
(73)
|
56
|
43
|
37
|
(92)
|
326
|
199
|
144
|
(240)
|
(558)
|
(413)
|
(432)
|
(412)
|
(515)
|
(1 187)
|
(1 350)
|
(853)
|
(1 931)
|
(1 694)
|
(2 187)
|
(1 126)
|
(2 935)
|
(3 503)
|
(3 609)
|
(145)
|
(3 321)
|
(3 048)
|
(3 107)
|
(455)
|
293
|
1 299
|
2 267
|
195
|
(5)
|
(555)
|
(752)
|
(612)
|
572
|
806
|
872
|
514
|
(290)
|
(506)
|
(678)
|
(444)
|
(64)
|
(381)
|
14
|
(95)
|
218
|
272
|
428
|
1 485
|
1 117
|
3 058
|
3 158
|
2 887
|
3 177
|
4 583
|
5 279
|
5 138
|
3 535
|
2 910
|
1 929
|
748
|
1 303
|
(774)
|
(1 327)
|
(167)
|
(443)
|
(845)
|
(52)
|
(85)
|
303
|
|
| Cash from Operating Activities |
8
N/A
|
7
-12%
|
7
-8%
|
(0)
N/A
|
3
N/A
|
3
+10%
|
3
-12%
|
24
+687%
|
20
-17%
|
17
-11%
|
15
-16%
|
0
-99%
|
3
+2 900%
|
6
+83%
|
1
-84%
|
(5)
N/A
|
(9)
-79%
|
(9)
+1%
|
(6)
+32%
|
(7)
-13%
|
11
N/A
|
19
+75%
|
4
-78%
|
129
+2 967%
|
125
-3%
|
117
-6%
|
74
-37%
|
325
+340%
|
272
-16%
|
213
-22%
|
157
-26%
|
(214)
N/A
|
(148)
+31%
|
(95)
+36%
|
(198)
-109%
|
(344)
-74%
|
(923)
-168%
|
(853)
+8%
|
(609)
+29%
|
(757)
-24%
|
(386)
+49%
|
(663)
-71%
|
(910)
-37%
|
(634)
+30%
|
(624)
+2%
|
(483)
+23%
|
(187)
+61%
|
(163)
+13%
|
(12)
+93%
|
(57)
-366%
|
(62)
-10%
|
(104)
-67%
|
273
N/A
|
501
+83%
|
544
+9%
|
356
-35%
|
(258)
N/A
|
(431)
-67%
|
(265)
+39%
|
(197)
+26%
|
29
N/A
|
177
+514%
|
(203)
N/A
|
(146)
+28%
|
(281)
-93%
|
(590)
-110%
|
(343)
+42%
|
(323)
+6%
|
(193)
+40%
|
230
N/A
|
(160)
N/A
|
21
N/A
|
74
+250%
|
389
+424%
|
1 764
+353%
|
1 813
+3%
|
2 491
+37%
|
3 341
+34%
|
2 894
-13%
|
3 546
+23%
|
4 400
+24%
|
4 534
+3%
|
3 801
-16%
|
2 349
-38%
|
1 329
-43%
|
283
-79%
|
257
-9%
|
970
+277%
|
811
-16%
|
220
-73%
|
523
+138%
|
285
-46%
|
(182)
N/A
|
580
N/A
|
483
-17%
|
794
+64%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(6)
|
4
|
(12)
|
(12)
|
(12)
|
(33)
|
(21)
|
(31)
|
(53)
|
(32)
|
(24)
|
(14)
|
8
|
41
|
197
|
197
|
192
|
143
|
(14)
|
34
|
198
|
160
|
179
|
208
|
101
|
316
|
475
|
155
|
149
|
318
|
245
|
205
|
130
|
(410)
|
(260)
|
(52)
|
168
|
496
|
254
|
513
|
524
|
516
|
692
|
483
|
453
|
393
|
229
|
(17)
|
(173)
|
(232)
|
(366)
|
(359)
|
(269)
|
(387)
|
(187)
|
221
|
231
|
449
|
20
|
(38)
|
(165)
|
(268)
|
157
|
113
|
202
|
257
|
293
|
20
|
67
|
(282)
|
(826)
|
(769)
|
(870)
|
(993)
|
(1 984)
|
(2 197)
|
(2 991)
|
(3 550)
|
(2 465)
|
(3 466)
|
(3 094)
|
(2 370)
|
(2 573)
|
(1 667)
|
(1 722)
|
(1 586)
|
(919)
|
(344)
|
(16)
|
(48)
|
(148)
|
(140)
|
94
|
(80)
|
286
|
(137)
|
|
| Cash from Investing Activities |
(6)
N/A
|
4
N/A
|
(12)
N/A
|
(12)
N/A
|
(12)
+1%
|
(33)
-173%
|
(21)
+36%
|
(31)
-49%
|
(53)
-70%
|
(32)
+40%
|
(24)
+24%
|
(14)
+42%
|
8
N/A
|
41
+426%
|
197
+386%
|
197
N/A
|
192
-3%
|
143
-25%
|
(14)
N/A
|
34
N/A
|
198
+484%
|
160
-19%
|
179
+12%
|
208
+16%
|
101
-51%
|
316
+212%
|
475
+50%
|
155
-67%
|
149
-4%
|
318
+114%
|
245
-23%
|
205
-16%
|
130
-37%
|
(410)
N/A
|
(260)
+37%
|
(52)
+80%
|
168
N/A
|
496
+195%
|
254
-49%
|
513
+102%
|
524
+2%
|
516
-2%
|
692
+34%
|
483
-30%
|
453
-6%
|
393
-13%
|
229
-42%
|
(17)
N/A
|
(173)
-913%
|
(232)
-34%
|
(366)
-57%
|
(359)
+2%
|
(269)
+25%
|
(387)
-44%
|
(187)
+52%
|
221
N/A
|
231
+4%
|
449
+94%
|
20
-96%
|
(38)
N/A
|
(165)
-338%
|
(268)
-63%
|
157
N/A
|
113
-28%
|
202
+79%
|
257
+27%
|
293
+14%
|
20
-93%
|
67
+244%
|
(282)
N/A
|
(826)
-193%
|
(769)
+7%
|
(870)
-13%
|
(993)
-14%
|
(1 984)
-100%
|
(2 197)
-11%
|
(2 991)
-36%
|
(3 550)
-19%
|
(2 465)
+31%
|
(3 466)
-41%
|
(3 094)
+11%
|
(2 370)
+23%
|
(2 573)
-9%
|
(1 667)
+35%
|
(1 722)
-3%
|
(1 586)
+8%
|
(919)
+42%
|
(344)
+63%
|
(16)
+95%
|
(48)
-200%
|
(148)
-208%
|
(140)
+5%
|
94
N/A
|
(80)
N/A
|
286
N/A
|
(137)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(5)
|
0
|
(5)
|
(5)
|
(0)
|
(0)
|
(23)
|
(23)
|
(23)
|
(39)
|
(17)
|
(17)
|
(17)
|
0
|
0
|
117
|
115
|
116
|
118
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
106
|
106
|
287
|
0
|
182
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
390
|
389
|
495
|
0
|
106
|
106
|
0
|
(13)
|
(13)
|
(25)
|
(26)
|
(18)
|
(25)
|
(891)
|
(942)
|
(980)
|
(1 094)
|
(215)
|
(163)
|
(461)
|
(340)
|
(340)
|
(531)
|
(191)
|
(191)
|
(191)
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
40
|
66
|
45
|
60
|
11
|
253
|
235
|
217
|
373
|
105
|
67
|
30
|
(164)
|
(164)
|
(85)
|
(113)
|
(65)
|
(105)
|
(126)
|
50
|
(3)
|
37
|
(80)
|
(186)
|
(135)
|
93
|
208
|
217
|
330
|
138
|
40
|
(34)
|
(129)
|
(55)
|
263
|
409
|
280
|
151
|
(35)
|
(161)
|
78
|
154
|
25
|
80
|
(38)
|
118
|
(203)
|
(257)
|
218
|
248
|
1 058
|
815
|
328
|
436
|
43
|
235
|
180
|
(181)
|
(181)
|
166
|
242
|
465
|
466
|
215
|
138
|
(75)
|
(76)
|
(76)
|
0
|
0
|
0
|
0
|
0
|
112
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(12)
|
(21)
|
(30)
|
(34)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
8
|
(3)
|
(16)
|
0
|
3
|
3
|
16
|
(1)
|
43
|
(10)
|
(24)
|
(3)
|
(46)
|
7
|
21
|
1
|
87
|
87
|
112
|
137
|
31
|
31
|
(7)
|
(39)
|
(25)
|
(11)
|
(17)
|
(60)
|
(70)
|
(84)
|
(65)
|
(24)
|
(19)
|
(34)
|
(34)
|
(99)
|
(90)
|
(75)
|
(42)
|
93
|
355
|
375
|
329
|
261
|
0
|
(11)
|
(157)
|
(151)
|
0
|
(160)
|
0
|
6
|
0
|
(22)
|
(22)
|
(27)
|
(27)
|
0
|
0
|
52
|
52
|
40
|
40
|
2
|
0
|
13
|
13
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(55)
|
(55)
|
0
|
(230)
|
(175)
|
(294)
|
(293)
|
(125)
|
(125)
|
(6)
|
(7)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
10
-2%
|
10
N/A
|
8
-25%
|
(2)
N/A
|
(16)
-643%
|
(12)
+21%
|
(10)
+20%
|
(11)
-6%
|
3
N/A
|
(1)
N/A
|
43
N/A
|
(42)
N/A
|
(56)
-33%
|
(14)
+76%
|
(48)
-251%
|
35
N/A
|
64
+81%
|
(5)
N/A
|
340
N/A
|
322
-5%
|
445
+38%
|
625
+40%
|
251
-60%
|
216
-14%
|
24
-89%
|
(200)
N/A
|
(187)
+7%
|
(96)
+49%
|
(130)
-36%
|
(125)
+4%
|
(175)
-41%
|
(104)
+41%
|
91
N/A
|
260
+187%
|
305
+17%
|
68
-78%
|
(39)
N/A
|
(234)
-496%
|
3
N/A
|
134
+4 671%
|
174
+30%
|
423
+143%
|
494
+17%
|
415
-16%
|
295
-29%
|
132
-55%
|
(55)
N/A
|
252
N/A
|
252
N/A
|
129
-49%
|
(0)
N/A
|
(195)
-97 350%
|
(161)
+17%
|
83
N/A
|
160
+92%
|
3
-98%
|
58
+1 837%
|
(66)
N/A
|
91
N/A
|
187
+106%
|
127
-32%
|
753
+492%
|
773
+3%
|
1 173
+52%
|
927
-21%
|
294
-68%
|
389
+33%
|
7
-98%
|
187
+2 455%
|
117
-37%
|
(234)
N/A
|
(242)
-3%
|
(761)
-214%
|
(737)
+3%
|
(552)
+25%
|
(664)
-20%
|
(92)
+86%
|
(116)
-26%
|
(627)
-441%
|
(682)
-9%
|
(627)
+8%
|
(861)
-37%
|
(520)
+40%
|
(352)
+32%
|
(352)
N/A
|
(42)
+88%
|
69
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
18
|
(71)
|
(156)
|
(159)
|
(135)
|
(25)
|
58
|
81
|
26
|
10
|
13
|
(13)
|
3
|
(5)
|
10
|
8
|
17
|
10
|
(3)
|
25
|
(4)
|
(9)
|
(6)
|
(25)
|
(8)
|
(8)
|
(18)
|
(34)
|
(25)
|
(15)
|
(19)
|
1
|
(12)
|
(12)
|
(14)
|
(28)
|
(14)
|
(4)
|
10
|
35
|
12
|
3
|
3
|
(16)
|
(7)
|
(10)
|
(0)
|
10
|
11
|
14
|
(6)
|
(12)
|
(8)
|
(4)
|
4
|
8
|
14
|
20
|
16
|
9
|
(13)
|
(18)
|
(14)
|
(8)
|
6
|
4
|
(3)
|
(5)
|
|
| Net Change in Cash |
2
N/A
|
11
+391%
|
(2)
N/A
|
(9)
-368%
|
(5)
+40%
|
(26)
-389%
|
(18)
+31%
|
(7)
+59%
|
(23)
-212%
|
(5)
+81%
|
0
N/A
|
(6)
N/A
|
9
N/A
|
30
+253%
|
186
+511%
|
182
-2%
|
172
-5%
|
137
-20%
|
(22)
N/A
|
70
N/A
|
167
+139%
|
123
-26%
|
171
+39%
|
290
+70%
|
262
-10%
|
498
+90%
|
544
+9%
|
820
+51%
|
761
-7%
|
905
+19%
|
871
-4%
|
84
-90%
|
63
-24%
|
(506)
N/A
|
(600)
-19%
|
(502)
+16%
|
(824)
-64%
|
(476)
+42%
|
(467)
+2%
|
(432)
+8%
|
36
N/A
|
(61)
N/A
|
51
N/A
|
163
+217%
|
(87)
N/A
|
(118)
-36%
|
(196)
-65%
|
(153)
+22%
|
(56)
+63%
|
(124)
-121%
|
(11)
+91%
|
5
N/A
|
411
+7 515%
|
401
-2%
|
471
+17%
|
488
+4%
|
200
-59%
|
255
+28%
|
(135)
N/A
|
(234)
-74%
|
(343)
-46%
|
(264)
+23%
|
23
N/A
|
99
+324%
|
(90)
N/A
|
(279)
-210%
|
(106)
+62%
|
(178)
-68%
|
73
N/A
|
79
+8%
|
(230)
N/A
|
10
N/A
|
371
+3 769%
|
313
-16%
|
73
-77%
|
15
-79%
|
(482)
N/A
|
(9)
+98%
|
541
N/A
|
(165)
N/A
|
1 056
N/A
|
1 399
+32%
|
495
-65%
|
139
-72%
|
(1 044)
N/A
|
(1 375)
-32%
|
(762)
+45%
|
8
N/A
|
100
+1 150%
|
(473)
N/A
|
(500)
-6%
|
(383)
+23%
|
(434)
-13%
|
152
N/A
|
724
+376%
|
721
0%
|
|