Enstar Group Ltd
NASDAQ:ESGR
Income Statement
Income Statement
Enstar Group Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
161
|
195
|
341
|
483
|
592
|
715
|
702
|
722
|
823
|
833
|
844
|
838
|
873
|
844
|
807
|
752
|
702
|
709
|
752
|
872
|
765
|
849
|
827
|
730
|
870
|
793
|
739
|
777
|
716
|
631
|
544
|
387
|
287
|
(5 620)
|
(5 647)
|
(5 711)
|
101
|
341
|
313
|
325
|
319
|
|
Revenue |
301
N/A
|
346
+15%
|
565
+63%
|
654
+16%
|
710
+9%
|
835
+18%
|
767
-8%
|
793
+3%
|
905
+14%
|
942
+4%
|
1 016
+8%
|
1 108
+9%
|
1 136
+3%
|
1 126
-1%
|
1 111
-1%
|
1 022
-8%
|
1 101
+8%
|
925
-16%
|
878
-5%
|
929
+6%
|
619
-33%
|
1 308
+111%
|
1 609
+23%
|
1 726
+7%
|
2 190
+27%
|
1 662
-24%
|
1 426
-14%
|
1 363
-4%
|
1 197
-12%
|
1 103
-8%
|
1 280
+16%
|
1 405
+10%
|
538
-62%
|
458
-15%
|
82
-82%
|
(310)
N/A
|
421
N/A
|
738
+75%
|
831
+13%
|
892
+7%
|
901
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(81)
|
(109)
|
(286)
|
(386)
|
(464)
|
(580)
|
(540)
|
(538)
|
(657)
|
(681)
|
(733)
|
(707)
|
(782)
|
(762)
|
(670)
|
(723)
|
(731)
|
(691)
|
(779)
|
(882)
|
(850)
|
(1 138)
|
(1 188)
|
(1 170)
|
(1 268)
|
(1 023)
|
(1 106)
|
(1 075)
|
(1 088)
|
(962)
|
(719)
|
(531)
|
(188)
|
(12)
|
170
|
256
|
329
|
326
|
199
|
63
|
(278)
|
|
Selling, General & Administrative |
0
|
(158)
|
(205)
|
(242)
|
(337)
|
(378)
|
(376)
|
(378)
|
(389)
|
(387)
|
(401)
|
(407)
|
(424)
|
(433)
|
(436)
|
(433)
|
(436)
|
(429)
|
(425)
|
(427)
|
(349)
|
(352)
|
(350)
|
(345)
|
(413)
|
(413)
|
(457)
|
(476)
|
(502)
|
(486)
|
(434)
|
(410)
|
(365)
|
(367)
|
(357)
|
(332)
|
(331)
|
(334)
|
(336)
|
(361)
|
(369)
|
|
Benefits Claims Loss Adjustment |
149
|
153
|
23
|
(41)
|
(127)
|
(201)
|
(163)
|
(160)
|
(268)
|
(294)
|
(332)
|
(300)
|
(359)
|
(329)
|
(234)
|
(291)
|
(295)
|
(246)
|
(347)
|
(455)
|
(502)
|
(786)
|
(838)
|
(826)
|
(855)
|
(610)
|
(648)
|
(599)
|
(587)
|
(476)
|
(285)
|
(122)
|
177
|
299
|
471
|
576
|
660
|
660
|
535
|
424
|
91
|
|
Other Operating Expenses |
(230)
|
(103)
|
(103)
|
(103)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
56
|
11
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
220
N/A
|
238
+8%
|
279
+17%
|
268
-4%
|
246
-8%
|
256
+4%
|
227
-11%
|
255
+12%
|
248
-3%
|
261
+5%
|
283
+8%
|
401
+42%
|
354
-12%
|
365
+3%
|
441
+21%
|
299
-32%
|
370
+24%
|
234
-37%
|
99
-58%
|
47
-53%
|
(231)
N/A
|
170
N/A
|
421
+148%
|
556
+32%
|
922
+66%
|
639
-31%
|
321
-50%
|
288
-10%
|
109
-62%
|
141
+30%
|
561
+298%
|
874
+56%
|
350
-60%
|
445
+27%
|
252
-44%
|
(55)
N/A
|
750
N/A
|
1 064
+42%
|
1 030
-3%
|
955
-7%
|
623
-35%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(3)
|
(11)
|
(18)
|
(19)
|
(13)
|
(17)
|
(11)
|
(23)
|
(31)
|
(28)
|
(31)
|
(21)
|
(25)
|
(36)
|
(40)
|
(46)
|
(49)
|
(38)
|
(32)
|
(28)
|
(22)
|
(29)
|
(24)
|
(45)
|
(671)
|
230
|
654
|
1 388
|
1 976
|
1 143
|
115
|
121
|
(242)
|
(901)
|
(849)
|
(1 553)
|
(937)
|
(407)
|
166
|
438
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
60
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(73)
|
(94)
|
(115)
|
(80)
|
(139)
|
(142)
|
(155)
|
(106)
|
|
Pre-Tax Income |
220
N/A
|
240
+9%
|
273
+14%
|
255
-7%
|
227
-11%
|
243
+7%
|
211
-13%
|
243
+15%
|
225
-8%
|
230
+2%
|
256
+11%
|
371
+45%
|
333
-10%
|
340
+2%
|
396
+16%
|
243
-39%
|
309
+27%
|
185
-40%
|
61
-67%
|
14
-77%
|
(260)
N/A
|
148
N/A
|
393
+164%
|
532
+35%
|
877
+65%
|
(32)
N/A
|
550
N/A
|
942
+71%
|
1 496
+59%
|
2 132
+42%
|
1 719
-19%
|
1 049
-39%
|
487
-54%
|
130
-73%
|
(744)
N/A
|
(1 018)
-37%
|
(883)
+13%
|
(12)
+99%
|
481
N/A
|
966
+101%
|
955
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(13)
|
(17)
|
(22)
|
(6)
|
(6)
|
(6)
|
(13)
|
(13)
|
(12)
|
(12)
|
(8)
|
(35)
|
(25)
|
(21)
|
(14)
|
70
|
67
|
68
|
69
|
4
|
(0)
|
(4)
|
(17)
|
(12)
|
(3)
|
(12)
|
(12)
|
(24)
|
(23)
|
(16)
|
(12)
|
(27)
|
(33)
|
(20)
|
(18)
|
12
|
13
|
13
|
28
|
250
|
|
Income from Continuing Operations |
220
|
241
|
270
|
247
|
222
|
237
|
205
|
231
|
212
|
218
|
243
|
363
|
298
|
315
|
374
|
229
|
379
|
252
|
130
|
83
|
(256)
|
148
|
388
|
515
|
865
|
(35)
|
538
|
930
|
1 473
|
2 109
|
1 704
|
1 037
|
460
|
97
|
(763)
|
(1 036)
|
(871)
|
1
|
494
|
994
|
1 205
|
|
Income to Minority Interest |
(15)
|
(18)
|
(15)
|
(6)
|
(14)
|
(18)
|
(20)
|
(22)
|
10
|
9
|
4
|
(13)
|
(40)
|
(48)
|
(50)
|
(21)
|
(20)
|
(4)
|
16
|
13
|
62
|
65
|
59
|
48
|
10
|
40
|
58
|
36
|
28
|
(16)
|
(39)
|
(16)
|
(15)
|
(15)
|
30
|
72
|
75
|
0
|
(51)
|
(98)
|
(100)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
6
|
21
|
36
|
40
|
42
|
36
|
38
|
53
|
56
|
60
|
33
|
165
|
239
|
344
|
350
|
187
|
93
|
6
|
10
|
4
|
(74)
|
(94)
|
(81)
|
(64)
|
13
|
|
Net Income (Common) |
209
N/A
|
226
+8%
|
259
+14%
|
245
-5%
|
214
-13%
|
229
+7%
|
192
-16%
|
214
+12%
|
220
+3%
|
221
+0%
|
247
+12%
|
354
+43%
|
265
-25%
|
274
+3%
|
324
+18%
|
207
-36%
|
312
+51%
|
216
-31%
|
134
-38%
|
79
-41%
|
(162)
N/A
|
238
N/A
|
461
+94%
|
595
+29%
|
902
+52%
|
27
-97%
|
593
+2 139%
|
1 091
+84%
|
1 719
+58%
|
2 419
+41%
|
1 998
-17%
|
1 187
-41%
|
502
-58%
|
52
-90%
|
(760)
N/A
|
(996)
-31%
|
(906)
+9%
|
(129)
+86%
|
326
N/A
|
796
+144%
|
1 082
+36%
|
|
EPS (Diluted) |
12.06
N/A
|
13.55
+12%
|
13.41
-1%
|
12.7
-5%
|
11.42
-10%
|
11.86
+4%
|
9.87
-17%
|
11.04
+12%
|
11.35
+3%
|
11.38
+0%
|
12.72
+12%
|
18.15
+43%
|
13.64
-25%
|
14.04
+3%
|
16.58
+18%
|
10.53
-36%
|
15.97
+52%
|
11.11
-30%
|
6.45
-42%
|
3.67
-43%
|
-7.84
N/A
|
10.94
N/A
|
20.96
+92%
|
27.41
+31%
|
41.38
+51%
|
1.23
-97%
|
27.21
+2 112%
|
50.02
+84%
|
78.86
+58%
|
110.47
+40%
|
91.65
-17%
|
64.86
-29%
|
24.97
-62%
|
2.93
-88%
|
-44.16
N/A
|
-58.56
-33%
|
-52.67
+10%
|
-7.54
+86%
|
20.76
N/A
|
51.02
+146%
|
68.47
+34%
|