Enstar Group Ltd
NASDAQ:ESGR
Income Statement
Income Statement
Enstar Group Ltd
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
7
|
14
|
20
|
23
|
25
|
22
|
18
|
18
|
15
|
13
|
12
|
10
|
10
|
9
|
8
|
9
|
9
|
9
|
8
|
8
|
9
|
10
|
11
|
0
|
10
|
11
|
11
|
13
|
13
|
15
|
16
|
19
|
21
|
21
|
21
|
21
|
22
|
24
|
26
|
28
|
29
|
31
|
29
|
26
|
29
|
33
|
43
|
53
|
55
|
56
|
56
|
59
|
62
|
64
|
68
|
69
|
78
|
85
|
89
|
89
|
87
|
86
|
85
|
90
|
89
|
90
|
90
|
89
|
90
|
|
| Gross Premiums Earned |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
23
|
17
|
20
|
23
|
35
|
21
|
16
|
20
|
12
|
43
|
123
|
177
|
160
|
195
|
341
|
483
|
592
|
715
|
702
|
722
|
823
|
833
|
844
|
838
|
873
|
844
|
807
|
752
|
702
|
709
|
752
|
872
|
765
|
849
|
827
|
730
|
870
|
793
|
739
|
777
|
716
|
631
|
544
|
387
|
287
|
(5 620)
|
(5 647)
|
(5 711)
|
101
|
341
|
313
|
325
|
331
|
42
|
37
|
39
|
107
|
111
|
|
| Revenue |
12
N/A
|
11
-6%
|
5
-51%
|
6
+11%
|
16
+162%
|
17
+6%
|
31
+84%
|
30
-3%
|
23
-24%
|
23
+2%
|
17
-25%
|
19
+11%
|
18
-7%
|
15
-15%
|
34
+128%
|
16
-53%
|
26
+60%
|
39
+50%
|
52
+33%
|
58
+12%
|
62
+7%
|
71
+15%
|
82
+15%
|
89
+9%
|
93
+5%
|
93
N/A
|
96
+3%
|
79
-18%
|
84
+6%
|
76
-10%
|
50
-34%
|
59
+18%
|
61
+3%
|
79
+29%
|
102
+29%
|
130
+28%
|
124
-4%
|
125
+1%
|
136
+9%
|
133
-2%
|
142
+7%
|
122
-14%
|
112
-8%
|
122
+9%
|
116
-5%
|
154
+33%
|
164
+6%
|
197
+20%
|
249
+27%
|
322
+29%
|
301
-6%
|
346
+15%
|
565
+63%
|
654
+16%
|
710
+9%
|
835
+18%
|
767
-8%
|
793
+3%
|
905
+14%
|
942
+4%
|
1 016
+8%
|
1 108
+9%
|
1 136
+3%
|
1 126
-1%
|
1 111
-1%
|
1 022
-8%
|
1 101
+8%
|
925
-16%
|
878
-5%
|
929
+6%
|
619
-33%
|
1 308
+111%
|
1 609
+23%
|
1 726
+7%
|
2 190
+27%
|
1 662
-24%
|
1 426
-14%
|
1 363
-4%
|
1 197
-12%
|
1 103
-8%
|
1 280
+16%
|
1 405
+10%
|
538
-62%
|
458
-15%
|
82
-82%
|
(310)
N/A
|
421
N/A
|
738
+75%
|
831
+13%
|
892
+7%
|
901
+1%
|
658
-27%
|
610
-7%
|
663
+9%
|
749
+13%
|
745
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(23)
|
(8)
|
(15)
|
(22)
|
44
|
42
|
42
|
42
|
(27)
|
(39)
|
(50)
|
(61)
|
(54)
|
(57)
|
(42)
|
(35)
|
133
|
158
|
155
|
181
|
144
|
126
|
144
|
126
|
166
|
158
|
134
|
146
|
130
|
129
|
170
|
185
|
81
|
53
|
(30)
|
(128)
|
(81)
|
(109)
|
(286)
|
(386)
|
(464)
|
(580)
|
(540)
|
(538)
|
(657)
|
(681)
|
(733)
|
(707)
|
(782)
|
(762)
|
(670)
|
(723)
|
(731)
|
(691)
|
(779)
|
(882)
|
(850)
|
(1 138)
|
(1 188)
|
(1 170)
|
(1 268)
|
(1 023)
|
(1 106)
|
(1 075)
|
(1 088)
|
(962)
|
(719)
|
(531)
|
(188)
|
(12)
|
170
|
256
|
329
|
326
|
199
|
63
|
(278)
|
(256)
|
(215)
|
(245)
|
(274)
|
(344)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(37)
|
(10)
|
(20)
|
(29)
|
(52)
|
(55)
|
(56)
|
(59)
|
(59)
|
(67)
|
(73)
|
(81)
|
(80)
|
(83)
|
(93)
|
(89)
|
(74)
|
(81)
|
(59)
|
(27)
|
(104)
|
131
|
141
|
115
|
(96)
|
128
|
80
|
51
|
(119)
|
(124)
|
(60)
|
(119)
|
(154)
|
(163)
|
(229)
|
(189)
|
0
|
(158)
|
(205)
|
(242)
|
(337)
|
(378)
|
(376)
|
(378)
|
(389)
|
(387)
|
(401)
|
(407)
|
(424)
|
(433)
|
(436)
|
(433)
|
(436)
|
(429)
|
(425)
|
(427)
|
(349)
|
(352)
|
(350)
|
(345)
|
(413)
|
(413)
|
(457)
|
(476)
|
(502)
|
(486)
|
(434)
|
(410)
|
(365)
|
(367)
|
(357)
|
(332)
|
(331)
|
(334)
|
(336)
|
(361)
|
(369)
|
(367)
|
(380)
|
(399)
|
(391)
|
(395)
|
|
| Benefits Claims Loss Adjustment |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
7
|
0
|
97
|
97
|
100
|
0
|
27
|
23
|
20
|
0
|
26
|
51
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(2)
|
(3)
|
2
|
(1)
|
0
|
(31)
|
(41)
|
(53)
|
149
|
153
|
23
|
(41)
|
(127)
|
(201)
|
(163)
|
(160)
|
(268)
|
(294)
|
(332)
|
(300)
|
(359)
|
(329)
|
(234)
|
(291)
|
(295)
|
(246)
|
(347)
|
(455)
|
(502)
|
(786)
|
(838)
|
(826)
|
(855)
|
(610)
|
(648)
|
(599)
|
(587)
|
(476)
|
(285)
|
(122)
|
177
|
299
|
471
|
576
|
660
|
660
|
535
|
424
|
91
|
111
|
165
|
154
|
117
|
114
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
206
|
240
|
214
|
208
|
248
|
(4)
|
3
|
11
|
262
|
30
|
56
|
100
|
251
|
255
|
228
|
304
|
235
|
246
|
241
|
115
|
(230)
|
(103)
|
(103)
|
(103)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
56
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(63)
|
|
| Operating Income |
9
N/A
|
9
-6%
|
2
-78%
|
3
+32%
|
12
+384%
|
13
+7%
|
28
+114%
|
27
-4%
|
19
-27%
|
20
+2%
|
14
-28%
|
16
+14%
|
15
-9%
|
12
-18%
|
11
-10%
|
8
-28%
|
11
+44%
|
16
+46%
|
96
+484%
|
100
+4%
|
104
+4%
|
113
+9%
|
55
-51%
|
50
-10%
|
44
-12%
|
33
-25%
|
42
+30%
|
22
-48%
|
42
+92%
|
41
-4%
|
183
+350%
|
218
+19%
|
216
-1%
|
260
+20%
|
246
-5%
|
256
+4%
|
268
+5%
|
251
-6%
|
302
+20%
|
291
-4%
|
276
-5%
|
268
-3%
|
243
-9%
|
251
+4%
|
286
+14%
|
339
+19%
|
245
-28%
|
249
+2%
|
220
-12%
|
194
-12%
|
220
+13%
|
238
+8%
|
279
+17%
|
268
-4%
|
246
-8%
|
256
+4%
|
227
-11%
|
255
+12%
|
248
-3%
|
261
+5%
|
283
+8%
|
401
+42%
|
354
-12%
|
365
+3%
|
441
+21%
|
299
-32%
|
370
+24%
|
234
-37%
|
99
-58%
|
47
-53%
|
(231)
N/A
|
170
N/A
|
421
+148%
|
556
+32%
|
922
+66%
|
639
-31%
|
321
-50%
|
288
-10%
|
109
-62%
|
141
+30%
|
561
+298%
|
874
+56%
|
350
-60%
|
445
+27%
|
252
-44%
|
(55)
N/A
|
750
N/A
|
1 064
+42%
|
1 030
-3%
|
955
-7%
|
635
-34%
|
402
-37%
|
395
-2%
|
418
+6%
|
475
+14%
|
401
-16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(1)
|
(2)
|
(2)
|
(5)
|
(3)
|
5
|
6
|
9
|
7
|
2
|
5
|
3
|
2
|
(2)
|
(39)
|
(38)
|
(43)
|
(43)
|
(8)
|
(41)
|
(45)
|
(39)
|
(44)
|
(10)
|
(9)
|
(16)
|
(7)
|
(9)
|
(4)
|
(2)
|
(11)
|
(9)
|
(12)
|
(5)
|
(5)
|
0
|
(3)
|
(11)
|
(18)
|
(19)
|
(13)
|
(17)
|
(11)
|
(23)
|
(31)
|
(28)
|
(31)
|
(21)
|
(25)
|
(36)
|
(40)
|
(46)
|
(49)
|
(38)
|
(32)
|
(28)
|
(22)
|
(29)
|
(24)
|
(45)
|
(671)
|
230
|
654
|
1 388
|
1 976
|
1 143
|
115
|
121
|
(242)
|
(901)
|
(849)
|
(1 553)
|
(937)
|
(407)
|
166
|
438
|
303
|
436
|
599
|
406
|
338
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
60
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(63)
|
(63)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(73)
|
(94)
|
(115)
|
(80)
|
(139)
|
(142)
|
(155)
|
(118)
|
(119)
|
(124)
|
(117)
|
(157)
|
(161)
|
|
| Pre-Tax Income |
9
N/A
|
9
-6%
|
2
-78%
|
3
+32%
|
12
+384%
|
13
+7%
|
28
+114%
|
27
-4%
|
19
-27%
|
20
+2%
|
17
-12%
|
19
+12%
|
18
-7%
|
22
+24%
|
15
-34%
|
14
-7%
|
16
+17%
|
14
-12%
|
91
+546%
|
97
+6%
|
109
+13%
|
119
+9%
|
64
-46%
|
57
-11%
|
46
-20%
|
37
-18%
|
45
+21%
|
24
-47%
|
40
+65%
|
2
-95%
|
144
+6 767%
|
175
+21%
|
173
-1%
|
253
+46%
|
205
-19%
|
211
+3%
|
229
+9%
|
207
-10%
|
292
+41%
|
282
-4%
|
260
-8%
|
261
+0%
|
234
-10%
|
247
+6%
|
284
+15%
|
328
+15%
|
236
-28%
|
238
+1%
|
214
-10%
|
189
-12%
|
220
+16%
|
240
+9%
|
273
+14%
|
255
-7%
|
227
-11%
|
243
+7%
|
211
-13%
|
243
+15%
|
225
-8%
|
230
+2%
|
256
+11%
|
371
+45%
|
333
-10%
|
340
+2%
|
396
+16%
|
243
-39%
|
309
+27%
|
185
-40%
|
61
-67%
|
14
-77%
|
(260)
N/A
|
148
N/A
|
393
+164%
|
532
+35%
|
877
+65%
|
(32)
N/A
|
550
N/A
|
942
+71%
|
1 496
+59%
|
2 132
+42%
|
1 719
-19%
|
1 049
-39%
|
487
-54%
|
130
-73%
|
(744)
N/A
|
(1 018)
-37%
|
(883)
+13%
|
(12)
+99%
|
481
N/A
|
966
+101%
|
955
-1%
|
586
-39%
|
707
+21%
|
837
+18%
|
661
-21%
|
578
-13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(7)
|
(7)
|
(8)
|
(3)
|
(3)
|
(3)
|
(5)
|
(2)
|
(5)
|
(5)
|
(3)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
7
|
7
|
7
|
9
|
(3)
|
(12)
|
(47)
|
(47)
|
(43)
|
(36)
|
(28)
|
(34)
|
(50)
|
(49)
|
(87)
|
(82)
|
(67)
|
(70)
|
(25)
|
(28)
|
(39)
|
(50)
|
(44)
|
(48)
|
(41)
|
(28)
|
0
|
(13)
|
(17)
|
(22)
|
(6)
|
(6)
|
(6)
|
(13)
|
(13)
|
(12)
|
(12)
|
(8)
|
(35)
|
(25)
|
(21)
|
(14)
|
70
|
67
|
68
|
69
|
4
|
(0)
|
(4)
|
(17)
|
(12)
|
(3)
|
(12)
|
(12)
|
(24)
|
(23)
|
(16)
|
(12)
|
(27)
|
(33)
|
(20)
|
(18)
|
12
|
13
|
13
|
28
|
250
|
244
|
242
|
235
|
(62)
|
(57)
|
|
| Income from Continuing Operations |
9
|
8
|
2
|
2
|
11
|
12
|
22
|
20
|
12
|
12
|
14
|
16
|
15
|
18
|
13
|
9
|
11
|
11
|
90
|
97
|
110
|
119
|
64
|
56
|
52
|
44
|
53
|
33
|
37
|
(10)
|
97
|
128
|
130
|
217
|
177
|
177
|
179
|
158
|
205
|
200
|
193
|
191
|
209
|
219
|
245
|
278
|
192
|
189
|
174
|
162
|
220
|
241
|
270
|
247
|
222
|
237
|
205
|
231
|
212
|
218
|
243
|
363
|
298
|
315
|
374
|
229
|
379
|
252
|
130
|
83
|
(256)
|
148
|
388
|
515
|
865
|
(35)
|
538
|
930
|
1 473
|
2 109
|
1 704
|
1 037
|
460
|
97
|
(763)
|
(1 036)
|
(871)
|
1
|
494
|
994
|
1 205
|
830
|
949
|
1 072
|
599
|
521
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(10)
|
(10)
|
(14)
|
(16)
|
(13)
|
(15)
|
(12)
|
(12)
|
(7)
|
(23)
|
(27)
|
(19)
|
(66)
|
(47)
|
(51)
|
(67)
|
(42)
|
(44)
|
(45)
|
(39)
|
(42)
|
(42)
|
(36)
|
(42)
|
(55)
|
(59)
|
(53)
|
(51)
|
(24)
|
(19)
|
(25)
|
(20)
|
(15)
|
(18)
|
(15)
|
(6)
|
(14)
|
(18)
|
(20)
|
(22)
|
10
|
9
|
4
|
(13)
|
(40)
|
(48)
|
(50)
|
(21)
|
(20)
|
(4)
|
16
|
13
|
62
|
65
|
59
|
48
|
10
|
40
|
58
|
36
|
28
|
(16)
|
(39)
|
(16)
|
(15)
|
(15)
|
30
|
72
|
75
|
0
|
(51)
|
(98)
|
(100)
|
(14)
|
(6)
|
(6)
|
(5)
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
7
|
9
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
6
|
21
|
36
|
40
|
42
|
36
|
38
|
53
|
56
|
60
|
33
|
165
|
239
|
344
|
350
|
187
|
93
|
6
|
10
|
4
|
(74)
|
(94)
|
(81)
|
(64)
|
13
|
(3)
|
(25)
|
(38)
|
(18)
|
(9)
|
|
| Net Income (Common) |
9
N/A
|
8
-7%
|
2
-80%
|
3
+88%
|
12
+313%
|
13
+6%
|
23
+70%
|
20
-11%
|
12
-39%
|
11
-7%
|
13
+16%
|
14
+8%
|
13
-10%
|
14
+13%
|
38
+166%
|
10
-73%
|
13
+24%
|
14
+11%
|
81
+476%
|
92
+14%
|
101
+10%
|
108
+7%
|
82
-24%
|
84
+1%
|
83
-1%
|
74
-10%
|
62
-17%
|
60
-3%
|
60
+0%
|
21
-65%
|
82
+281%
|
81
0%
|
79
-3%
|
150
+90%
|
135
-10%
|
140
+3%
|
143
+3%
|
130
-9%
|
174
+34%
|
162
-7%
|
159
-2%
|
149
-6%
|
154
+3%
|
160
+4%
|
191
+20%
|
227
+19%
|
168
-26%
|
170
+1%
|
149
-13%
|
141
-5%
|
209
+48%
|
226
+8%
|
259
+14%
|
245
-5%
|
214
-13%
|
229
+7%
|
192
-16%
|
214
+12%
|
220
+3%
|
221
+0%
|
247
+12%
|
354
+43%
|
265
-25%
|
274
+3%
|
324
+18%
|
207
-36%
|
312
+51%
|
216
-31%
|
134
-38%
|
79
-41%
|
(162)
N/A
|
238
N/A
|
461
+94%
|
595
+29%
|
902
+52%
|
27
-97%
|
593
+2 139%
|
1 091
+84%
|
1 719
+58%
|
2 419
+41%
|
1 998
-17%
|
1 187
-41%
|
502
-58%
|
52
-90%
|
(760)
N/A
|
(996)
-31%
|
(906)
+9%
|
(129)
+86%
|
326
N/A
|
796
+144%
|
1 082
+36%
|
777
-28%
|
882
+14%
|
992
+12%
|
540
-46%
|
471
-13%
|
|
| EPS (Diluted) |
1.61
N/A
|
1.47
-9%
|
0.29
-80%
|
0.52
+79%
|
2.17
+317%
|
2.27
+5%
|
3.87
+70%
|
3.48
-10%
|
2.06
-41%
|
1.94
-6%
|
2.25
+16%
|
2.4
+7%
|
2.19
-9%
|
2.47
+13%
|
2.1
-15%
|
0.54
-74%
|
0.67
+24%
|
0.74
+10%
|
8.14
+1 000%
|
9.29
+14%
|
10.18
+10%
|
10.8
+6%
|
8.23
-24%
|
7.32
-11%
|
6.76
-8%
|
6.07
-10%
|
5.15
-15%
|
5.05
-2%
|
4.95
-2%
|
1.6
-68%
|
6.32
+295%
|
5.94
-6%
|
5.72
-4%
|
10.89
+90%
|
9.86
-9%
|
10.1
+2%
|
10.22
+1%
|
9.25
-9%
|
12.61
+36%
|
12.24
-3%
|
11.09
-9%
|
10.22
-8%
|
10.81
+6%
|
9.58
-11%
|
11.31
+18%
|
13.83
+22%
|
10.12
-27%
|
10.32
+2%
|
8.91
-14%
|
8.44
-5%
|
12.49
+48%
|
13.55
+8%
|
13.41
-1%
|
12.7
-5%
|
11.42
-10%
|
11.86
+4%
|
9.87
-17%
|
11.04
+12%
|
11.35
+3%
|
11.38
+0%
|
12.72
+12%
|
18.15
+43%
|
13.64
-25%
|
14.04
+3%
|
16.58
+18%
|
10.53
-36%
|
15.97
+52%
|
11.11
-30%
|
6.45
-42%
|
3.67
-43%
|
-7.84
N/A
|
10.94
N/A
|
20.96
+92%
|
27.41
+31%
|
41.38
+51%
|
1.23
-97%
|
27.21
+2 112%
|
50.02
+84%
|
78.86
+58%
|
110.47
+40%
|
91.65
-17%
|
64.86
-29%
|
24.97
-62%
|
2.93
-88%
|
-44.16
N/A
|
-58.56
-33%
|
-52.67
+10%
|
-7.54
+86%
|
20.76
N/A
|
51.02
+146%
|
68.47
+34%
|
52.38
-23%
|
59.4
+13%
|
65.94
+11%
|
35.9
-46%
|
31.29
-13%
|
|