Balance Sheet

Assets

+30%

+59%

10Y

Currency: USD

	Dec-2000	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	52	41	76	76	34	94	85	363	205	141	151	203	199	192	200	299	223	156	208	221	259	211	197	265
Cash Equivalents	52	41	76	76	34	94	85	363	205	141	151	203	199	192	200	299	223	156	208	221	259	211	197	265
Short-Term Investments	3	1	2	1	1	3	3	13	73	140	63	22	66	74	106	33	22	16	16	2	1	1	11	1
Total Receivables	224	278	236	215	215	373	420	490	612	689	774	756	756	885	980	1 019	1 289	1 491	1 823	2 159	1 230	2 694	2 841	3 110
Accounts Receivables	206	242	226	203	215	347	384	432	477	653	702	670	688	823	929	942	1 233	1 407	1 713	2 068	820	2 575	2 717	2 943
Other Receivables	18	36	10	12	0	26	35	58	135	37	72	87	68	62	51	77	57	85	110	91	410	119	124	167
Inventory	131	185	220	249	248	328	372	481	648	570	665	761	751	756	869	837	840	903	1 142	1 220	3 341	1 946	2 298	2 774
Other Current Assets	20	0	32	36	52	41	43	73	69	79	94	93	113	89	95	94	46	44	89	69	149	179	161	205
Total Current Assets	429	505	567	578	549	839	923	1 419	1 607	1 619	1 748	1 835	1 884	1 996	2 249	2 283	2 421	2 611	3 279	3 672	4 980	5 032	5 508	6 355
PP&E Net	166	185	203	229	244	285	295	353	384	405	504	518	501	481	442	450	474	496	687	1 132	2 222	1 355	1 514	1 804
PP&E Gross	166	185	203	229	244	285	295	353	384	405	504	518	501	481	442	450	474	496	687	1 132	2 222	1 355	1 514	1 804
Accumulated Depreciation	96	117	141	163	193	313	344	427	474	537	609	681	742	814	827	865	923	1 000	1 509	1 546	1 501	1 381	1 469	1 572
Intangible Assets	0	32	74	67	62	79	71	301	271	261	314	264	215	168	133	148	109	106	239	295	567	433	391	355
Goodwill	0	0	32	33	34	58	58	335	324	337	486	499	501	502	505	623	617	647	1 023	1 341	1 551	1 502	1 499	1 491
Note Receivable	0	0	0	2	2	2	6	21	38	48	135	175	249	243	213	152	190	307	309	260	316	383	375	528
Long-Term Investments	119	96	54	39	60	217	251	103	65	102	97	110	126	184	144	146	197	199	208	212	393	203	167	159
Other Long-Term Assets	112	83	71	76	83	142	169	257	246	282	332	320	334	359	337	323	344	350	706	423	423	308	286	280
Other Assets	0	0	32	33	34	58	58	335	324	337	486	499	501	502	505	623	617	647	1 023	1 341	1 551	1 502	1 499	1 491
Total Assets	827 N/A	901 +9%	1 000 +11%	1 024 +2%	1 034 +1%	1 622 +57%	1 773 +9%	2 789 +57%	2 934 +5%	3 054 +4%	3 616 +18%	3 721 +3%	3 811 +2%	3 933 +3%	4 021 +2%	4 124 +3%	4 352 +6%	4 715 +8%	6 451 +37%	7 335 +14%	9 317 +27%	9 216 -1%	9 740 +6%	10 972 +13%
Liabilities
Accounts Payable	94	109	82	106	114	120	433	273	340	857	1 009	1 060	965	1 022	1 128	347	514	634	776	926	1 364	1 316	1 516	1 655
Accrued Liabilities	115	135	141	158	172	217	0	163	161	0	0	0	0	0	0	160	187	190	251	302	396	406	397	448
Short-Term Debt	0	0	24	9	9	30	18	26	7	0	15	3	0	0	1	0	5	134	209	208	28	115	577	451
Current Portion of Long-Term Debt	51	47	7	7	2	7	10	19	9	3	43	128	90	63	82	113	229	68	63	200	79	77	75	75
Other Current Liabilities	95	93	106	100	80	238	350	761	799	367	303	407	453	350	413	1 017	989	1 064	1 612	1 536	2 158	2 364	2 259	2 683
Total Current Liabilities	355	384	361	379	376	612	811	1 242	1 317	1 227	1 370	1 598	1 509	1 435	1 624	1 638	1 924	2 089	2 910	3 173	4 024	4 277	4 824	5 311
Long-Term Debt	58	69	73	62	86	225	125	431	270	389	565	538	582	602	515	393	172	244	524	440	885	680	384	306
Deferred Income Tax	19	22	25	25	25	26	21	97	70	60	56	48	49	74	68	45	60	68	79	114	141	73	55	74
Minority Interest	5	3	5	4	4	13	7	20	76	24	39	29	34	17	12	8	7	10	22	18	15	2	3	3
Other Liabilities	49	45	125	102	111	295	316	462	477	521	619	609	620	628	575	649	629	595	1 083	1 448	1 721	1 428	1 526	2 000
Total Liabilities	486 N/A	523 +8%	589 +12%	572 -3%	602 +5%	1 171 +94%	1 280 +9%	2 253 +76%	2 210 -2%	2 221 +0%	2 649 +19%	2 822 +7%	2 794 -1%	2 756 -1%	2 795 +1%	2 732 -2%	2 792 +2%	3 007 +8%	4 618 +54%	5 194 +12%	6 786 +31%	6 460 -5%	6 792 +5%	7 694 +13%
Equity
Common Stock	11	11	11	11	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	13	13	13	13	13
Retained Earnings	98	127	159	190	155	166	214	258	430	575	696	724	842	975	1 092	1 230	1 398	1 562	1 692	1 862	2 196	2 383	2 509	2 741
Additional Paid In Capital	235	245	248	259	274	279	289	295	300	272	282	232	237	256	260	261	262	262	264	412	421	431	444	459
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	15	7	3	7	51	36	52	16
Treasury Stock	4	4	4	4	4	4	4	4	4	4	4	14	40	40	40	40	40	40	40	0	0	0	0	0
Other Equity	0	0	3	4	5	1	17	24	14	22	18	56	34	25	97	80	87	81	92	152	148	35	34	48
Total Equity	341 N/A	378 +11%	411 +9%	452 +10%	432 -4%	451 +4%	494 +9%	536 +9%	724 +35%	833 +15%	967 +16%	898 -7%	1 017 +13%	1 177 +16%	1 227 +4%	1 391 +13%	1 560 +12%	1 708 +10%	1 832 +7%	2 141 +17%	2 532 +18%	2 755 +9%	2 948 +7%	3 278 +11%
Total Liabilities & Equity	827 N/A	901 +9%	1 000 +11%	1 024 +2%	1 034 +1%	1 622 +57%	1 773 +9%	2 789 +57%	2 934 +5%	3 054 +4%	3 616 +18%	3 721 +3%	3 811 +2%	3 933 +3%	4 021 +2%	4 124 +3%	4 352 +6%	4 715 +8%	6 451 +37%	7 335 +14%	9 317 +27%	9 216 -1%	9 740 +6%	10 972 +13%
Shares Outstanding
Common Shares Outstanding	38	38	39	39	41	41	42	42	42	43	43	43	42	43	43	43	43	43	43	44	44	44	44	45

Income Statement Balance Sheet Cash Flow Statement

Elbit Systems Ltd
NASDAQ:ESLT

Balance Sheet

Balance Sheet Decomposition
Elbit Systems Ltd

Balance Sheet
Elbit Systems Ltd

See Also

Company

Help

Tools

Stocks

Elbit Systems Ltd NASDAQ:ESLT

Balance Sheet

Balance Sheet Decomposition Elbit Systems Ltd

Balance Sheet Elbit Systems Ltd

See Also

Company

Help

Tools

Stocks

Elbit Systems Ltd
NASDAQ:ESLT

Balance Sheet Decomposition
Elbit Systems Ltd

Balance Sheet
Elbit Systems Ltd