Elbit Systems Ltd
NASDAQ:ESLT

Watchlist Manager
Elbit Systems Ltd Logo
Elbit Systems Ltd
NASDAQ:ESLT
Watchlist
Price: 730.84 USD 1.44%
Market Cap: 32.5B USD

Relative Value

The Relative Value of one ESLT stock under the Base Case scenario is hidden USD. Compared to the current market price of 730.84 USD, Elbit Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESLT Competitors Multiples
Elbit Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Elbit Systems Ltd
NASDAQ:ESLT
100.3B USD 4.1 69.1 12.7 16.1
US
Raytheon Technologies Corp
NYSE:RTX
271B USD 3.1 41.1 23.4 35.2
US
RTX Corp
LSE:0R2N
267.7B USD 3.1 40.6 23.1 34.8
NL
Airbus SE
PAR:AIR
166.5B EUR 2.3 32.7 19.4 29.5
US
Boeing Co
NYSE:BA
188.1B USD 2.3 -18.5 -32.3 -24.9
FR
Safran SA
PAR:SAF
133.1B EUR 4.5 30.8 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
107.5B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
133.9B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
88.1B EUR 8 104.6 45.4 60.2
US
General Dynamics Corp
NYSE:GD
99.3B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
95.4B USD 2.3 23.7 19.4 26.5
P/E Multiple
Earnings Growth PEG
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average P/E: 39.8
69.1
33%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
41.1
29%
1.4
US
RTX Corp
LSE:0R2N
40.6
28%
1.5
NL
Airbus SE
PAR:AIR
32.7
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.5 N/A N/A
FR
Safran SA
PAR:SAF
30.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104.6
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average EV/EBITDA: 22.4
12.7
24%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
US
RTX Corp
LSE:0R2N
23.1
18%
1.3
NL
Airbus SE
PAR:AIR
19.4
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.3 N/A N/A
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.4
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average EV/EBIT: 30.6
16.1
27%
0.6
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
US
RTX Corp
LSE:0R2N
34.8
31%
1.1
NL
Airbus SE
PAR:AIR
29.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
60.2
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8