Elbit Systems Ltd
NASDAQ:ESLT

Watchlist Manager
Elbit Systems Ltd Logo
Elbit Systems Ltd
NASDAQ:ESLT
Watchlist
Price: 730.84 USD 1.44% Market Closed
Market Cap: 32.5B USD

Relative Value

The Relative Value of one ESLT stock under the Base Case scenario is hidden USD. Compared to the current market price of 730.84 USD, Elbit Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
1.6
Median 5Y
1.5
Industry
5.1
Forward
3.9
vs History
0
vs Industry
15
Median 3Y
38.6
Median 5Y
36.2
Industry
38
Forward
58.8
vs History
23
vs Industry
18
Median 3Y
25.9
Median 5Y
24.5
Industry
24.2
vs History
19
vs Industry
100
Median 3Y
44.2
Median 5Y
16.4
Industry
36.6
vs History
0
vs Industry
23
Median 3Y
3.2
Median 5Y
3.1
Industry
4.8
vs History
0
vs Industry
50
Median 3Y
1.7
Median 5Y
1.7
Industry
5.2
Forward
3.9
vs History
0
vs Industry
50
Median 3Y
6.9
Median 5Y
6.6
Industry
15.4
vs History
0
vs Industry
23
Median 3Y
18.6
Median 5Y
17.6
Industry
22.3
Forward
34.8
vs History
0
vs Industry
19
Median 3Y
26.4
Median 5Y
24.8
Industry
30.1
Forward
45
vs History
23
vs Industry
17
Median 3Y
27.6
Median 5Y
25.5
Industry
24.9
vs History
38
vs Industry
7
Median 3Y
30.7
Median 5Y
37.9
Industry
31.2
vs History
0
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
3.3

Multiples Across Competitors

ESLT Competitors Multiples
Elbit Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Elbit Systems Ltd
NASDAQ:ESLT
100.1B USD 4.1 69.8 39.9 50.8
US
Raytheon Technologies Corp
NYSE:RTX
270.7B USD 3.1 41.1 23.4 35.2
US
RTX Corp
LSE:0R2N
267.7B USD 3.1 40.6 23.1 34.8
NL
Airbus SE
PAR:AIR
171.6B EUR 2.4 33.9 20.1 30.4
US
Boeing Co
NYSE:BA
188.2B USD 2.3 -18.5 -32.3 -24.9
FR
Safran SA
PAR:SAF
134.4B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
108.7B GBP 5.6 18.8 25.7 32.8
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
87.3B EUR 7.9 104 44.9 59.6
US
General Dynamics Corp
NYSE:GD
99.2B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
95.2B USD 2.3 23.7 19.4 26.5
P/E Multiple
Earnings Growth PEG
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average P/E: 41.8
69.8
33%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
41.1
29%
1.4
US
RTX Corp
LSE:0R2N
40.6
28%
1.5
NL
Airbus SE
PAR:AIR
33.9
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.5 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average EV/EBITDA: 25.5
39.9
24%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
US
RTX Corp
LSE:0R2N
23.1
18%
1.3
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.3 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average EV/EBIT: 34.4
50.8
27%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
US
RTX Corp
LSE:0R2N
34.8
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.8
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.6
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8