Elbit Systems Ltd
NASDAQ:ESLT

Watchlist Manager
Elbit Systems Ltd Logo
Elbit Systems Ltd
NASDAQ:ESLT
Watchlist
Price: 591.96 USD 2.47% Market Closed
Market Cap: 26.3B USD

Relative Value

The Relative Value of one ESLT stock under the Base Case scenario is hidden USD. Compared to the current market price of 591.96 USD, Elbit Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
1.6
Median 5Y
1.5
Industry
4.7
Forward
3.2
vs History
0
vs Industry
15
Median 3Y
38.6
Median 5Y
36.2
Industry
35.6
Forward
47.7
vs History
30
vs Industry
18
Median 3Y
25.9
Median 5Y
24.5
Industry
21.4
vs History
19
vs Industry
100
Median 3Y
44.2
Median 5Y
16.4
Industry
34.3
vs History
0
vs Industry
23
Median 3Y
3.2
Median 5Y
3.1
Industry
4.4
vs History
0
vs Industry
50
Median 3Y
1.7
Median 5Y
1.7
Industry
4.8
Forward
3.2
vs History
0
vs Industry
50
Median 3Y
6.9
Median 5Y
6.6
Industry
14.6
vs History
0
vs Industry
23
Median 3Y
18.6
Median 5Y
17.6
Industry
20.5
Forward
28.2
vs History
0
vs Industry
19
Median 3Y
26.4
Median 5Y
24.8
Industry
27.7
Forward
36.4
vs History
36
vs Industry
17
Median 3Y
27.6
Median 5Y
25.5
Industry
22.2
vs History
52
vs Industry
7
Median 3Y
30.7
Median 5Y
37.1
Industry
27.5
vs History
0
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
3

Multiples Across Competitors

ESLT Competitors Multiples
Elbit Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Elbit Systems Ltd
NASDAQ:ESLT
82.3B USD 3.3 56.6 32.3 41.1
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/E Multiple
Earnings Growth PEG
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average P/E: 40.7
56.6
33%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average EV/EBITDA: 24.9
32.3
24%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Elbit Systems Ltd
NASDAQ:ESLT
Average EV/EBIT: 32.8
41.1
27%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2