First Time Loading...
E

Elbit Systems Ltd
NASDAQ:ESLT

Watchlist Manager
Elbit Systems Ltd
NASDAQ:ESLT
Watchlist
Price: 198.99 USD -1.94% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one ESLT stock under the Base Case scenario is 284.08 USD. Compared to the current market price of 198.99 USD, Elbit Systems Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESLT Relative Value
Base Case
284.08 USD
Undervaluation 30%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
68
Median 3Y
1.5
Median 5Y
1.5
Industry
3.3
Forward
1.4
vs History
12
vs Industry
23
Median 3Y
32.7
Median 5Y
30
Industry
32.1
Forward
26.4
vs History
12
vs Industry
8
Median 3Y
24.6
Median 5Y
25.5
Industry
21.1
vs History
vs Industry
0
Median 3Y
-32.1
Median 5Y
11.3
Industry
28.4
vs History
48
vs Industry
41
Median 3Y
3.1
Median 5Y
3.1
Industry
3
vs History
40
vs Industry
66
Median 3Y
1.6
Median 5Y
1.6
Industry
3.2
Forward
1.5
vs History
37
vs Industry
65
Median 3Y
6.6
Median 5Y
6.2
Industry
11.8
vs History
16
vs Industry
37
Median 3Y
16.5
Median 5Y
15.4
Industry
20.2
Forward
14.9
vs History
12
vs Industry
35
Median 3Y
23.1
Median 5Y
22
Industry
26.8
Forward
19.8
vs History
12
vs Industry
7
Median 3Y
26.8
Median 5Y
28.3
Industry
21.2
vs History
vs Industry
1
Median 3Y
37.1
Median 5Y
22.7
Industry
26.1
vs History
38
vs Industry
63
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1

Multiples Across Competitors

ESLT Competitors Multiples
Elbit Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Elbit Systems Ltd
NASDAQ:ESLT
32.9B USD 1.5 40.7 17.8 25.8
US
Raytheon Technologies Corp
NYSE:RTX
135.3B USD 1.9 38.7 21.7 46.4
NL
Airbus SE
PAR:AIR
121.8B EUR 1.9 32.1 17.5 26.6
US
Lockheed Martin Corp
NYSE:LMT
110.8B USD 1.6 16.4 12.8 15
US
Boeing Co
NYSE:BA
104.1B USD 1.4 -48.4 144 -168.8
FR
Safran SA
PAR:SAF
85.3B EUR 3.6 24.8 18.3 25.8
US
General Dynamics Corp
NYSE:GD
78.8B USD 1.8 23.3 16.7 19.9
US
Northrop Grumman Corp
NYSE:NOC
73.4B USD 1.9 35.7 21.7 33.2
US
TransDigm Group Inc
NYSE:TDG
69.5B USD 10 51.5 25.5 27.7
UK
BAE Systems PLC
LSE:BA
40.6B GBP 1.8 21.9 13.3 17.8
UK
Rolls-Royce Holdings PLC
LSE:RR
34.3B GBP 2.1 14.2 12.7 20

See Also

Discover More