ETSY Inc
NASDAQ:ETSY

Watchlist Manager
ETSY Inc Logo
ETSY Inc
NASDAQ:ETSY
Watchlist
Price: 47.86 USD 4.22% Market Closed
Market Cap: 5B USD

Intrinsic Value

The intrinsic value of one ETSY stock under the Base Case scenario is 58.24 USD. Compared to the current market price of 47.86 USD, ETSY Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ETSY Intrinsic Value
58.24 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ETSY Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ETSY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ETSY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about ETSY Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ETSY Inc

Current Assets 1.3B
Cash & Short-Term Investments 1B
Receivables 198.3m
Other Current Assets 89.9m
Non-Current Assets 1.1B
Long-Term Investments 111.7m
PP&E 236.7m
Intangibles 551m
Other Non-Current Assets 190.7m
Efficiency

Free Cash Flow Analysis
ETSY Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ETSY Inc

Revenue
2.8B USD
Cost of Revenue
-774.6m USD
Gross Profit
2B USD
Operating Expenses
-1.7B USD
Operating Income
380.2m USD
Other Expenses
-76.9m USD
Net Income
303.3m USD
Fundamental Scores

ETSY Profitability Score
Profitability Due Diligence

ETSY Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Positive ROIC
48/100
Profitability
Score

ETSY Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ETSY Solvency Score
Solvency Due Diligence

ETSY Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Positive Net Debt
64/100
Solvency
Score

ETSY Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ETSY Price Targets Summary
ETSY Inc

Wall Street analysts forecast ETSY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ETSY is 51.6 USD with a low forecast of 31.31 USD and a high forecast of 97.07 USD.

Lowest
Price Target
31.31 USD
35% Downside
Average
Price Target
51.6 USD
8% Upside
Highest
Price Target
97.07 USD
103% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ETSY Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ETSY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ETSY Insider Trading
Buy and sell transactions by insiders

ETSY News

Other Videos
What is the Intrinsic Value of one ETSY stock?

The intrinsic value of one ETSY stock under the Base Case scenario is 58.24 USD.

Is ETSY stock undervalued or overvalued?

Compared to the current market price of 47.86 USD, ETSY Inc is Undervalued by 18%.

Back to Top