First Time Loading...

ETSY Inc
NASDAQ:ETSY

Watchlist Manager
ETSY Inc Logo
ETSY Inc
NASDAQ:ETSY
Watchlist
Price: 67.34 USD -0.22% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one ETSY stock under the Base Case scenario is 72.99 USD. Compared to the current market price of 67.34 USD, ETSY Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETSY Relative Value
Base Case
72.99 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
93
vs Industry
9
Median 3Y
5.4
Median 5Y
8.3
Industry
0.6
Forward
2.8
More Details
26.1
P/E
P/E
Price to Earnings
26.1
vs History
71
vs Industry
17
Median 3Y
27.2
Median 5Y
51.1
Industry
16.4
Forward
25.4
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
93
vs Industry
24
Median 3Y
21.7
Median 5Y
28.4
Industry
8
More Details
12.3
P/FCFE
P/FCFE
Price to FCFE
12.3
vs History
71
vs Industry
32
Median 3Y
16.4
Median 5Y
16.1
Industry
15.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
4
Median 3Y
-11.7
Median 5Y
17.5
Industry
1.6
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
95
vs Industry
9
Median 3Y
6
Median 5Y
8.4
Industry
0.7
Forward
3.2
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
93
vs Industry
20
Median 3Y
8.5
Median 5Y
12.4
Industry
2.3
More Details
21.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.1
vs History
88
vs Industry
11
Median 3Y
30.2
Median 5Y
39.6
Industry
8.5
Forward
11.6
More Details
26.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.6
vs History
88
vs Industry
12
Median 3Y
37.9
Median 5Y
49
Industry
12.8
Forward
21.8
More Details
13.1
EV/OCF
EV/OCF
Enterprise Value to OCF
13.1
vs History
93
vs Industry
24
Median 3Y
23.5
Median 5Y
28.3
Industry
9.2
More Details
13.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.9
vs History
93
vs Industry
29
Median 3Y
25.1
Median 5Y
30.6
Industry
12.8
More Details
6.1
EV/IC
EV/IC
Enterprise Value to IC
6.1
vs History
85
vs Industry
5
Median 3Y
9.1
Median 5Y
10.4
Industry
1.1
More Details

Multiples Across Competitors

ETSY Competitors Multiples
ETSY Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ETSY Inc
NASDAQ:ETSY
8B USD 2.9 26.1 21.1 26.6
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.2 21.6 50.2
ZA
Naspers Ltd
JSE:NPN
662.8B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
172.2B USD 1.3 12.5 6.2 6.2
CN
Pinduoduo Inc
NASDAQ:PDD
151.1B USD 4.4 18.2 15 15
NL
Prosus NV
AEX:PRX
71.8B EUR 14.6 7 -194.4 -194.4
CN
Meituan
HKEX:3690
592.3B HKD 2 39.5 43.2 43.2
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 70.6 28.1 36.1
AR
Mercadolibre Inc
NASDAQ:MELI
69.2B USD 4.8 70.1 27.8 35.8
US
DoorDash Inc
NYSE:DASH
52.5B USD 6.1 -94 -711.5 -83.9
P/E Multiple
Earnings Growth
US
ETSY Inc
NASDAQ:ETSY
Average P/E: 38.1
26.1
48%
US
Amazon.com Inc
NASDAQ:AMZN
61.2
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.5
151%
CN
Pinduoduo Inc
NASDAQ:PDD
18.2
130%
NL
Prosus NV
AEX:PRX
7
-13%
CN
Meituan
HKEX:3690
39.5
288%
UY
MercadoLibre Inc
BMV:MELIN
70.6
221%
AR
Mercadolibre Inc
NASDAQ:MELI
70.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -94 N/A
EV/EBITDA Multiple
EBITDA Growth
US
ETSY Inc
NASDAQ:ETSY
Average EV/EBITDA: 23.3
21.1
117%
US
Amazon.com Inc
NASDAQ:AMZN
21.6
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
50%
CN
Pinduoduo Inc
NASDAQ:PDD
15
N/A
NL
Prosus NV
AEX:PRX
Negative Multiple: -194.4 N/A
CN
Meituan
HKEX:3690
43.2
N/A
UY
MercadoLibre Inc
BMV:MELIN
28.1
124%
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
124%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -711.5 N/A
EV/EBIT Multiple
EBIT Growth
US
ETSY Inc
NASDAQ:ETSY
Average EV/EBIT: 30.5
26.6
84%
US
Amazon.com Inc
NASDAQ:AMZN
50.2
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
75%
CN
Pinduoduo Inc
NASDAQ:PDD
15
101%
NL
Prosus NV
AEX:PRX
Negative Multiple: -194.4 N/A
CN
Meituan
HKEX:3690
43.2
505%
UY
MercadoLibre Inc
BMV:MELIN
36.1
155%
AR
Mercadolibre Inc
NASDAQ:MELI
35.8
155%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -83.9 N/A

See Also

Summary
ETSY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ETSY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ETSY stock valuation using valuation multiples.
Wall Street Estimates
ETSY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ETSY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.