First Time Loading...

ETSY Inc
NASDAQ:ETSY

Watchlist Manager
ETSY Inc Logo
ETSY Inc
NASDAQ:ETSY
Watchlist
Price: 65.86 USD -3.64% Market Closed
Updated: Apr 24, 2024

Relative Value

The Relative Value of one ETSY stock under the Base Case scenario is 70.27 USD. Compared to the current market price of 65.86 USD, ETSY Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETSY Relative Value
Base Case
70.27 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
9
Median 3Y
5.4
Median 5Y
8.3
Industry
0.6
Forward
2.7
vs History
71
vs Industry
17
Median 3Y
27.2
Median 5Y
51.1
Industry
16.2
Forward
24.8
vs History
93
vs Industry
25
Median 3Y
21.7
Median 5Y
28.4
Industry
7.8
vs History
69
vs Industry
33
Median 3Y
16.4
Median 5Y
16.1
Industry
15.6
vs History
vs Industry
4
Median 3Y
-11.7
Median 5Y
17.5
Industry
1.6
vs History
93
vs Industry
9
Median 3Y
6
Median 5Y
8.4
Industry
0.7
Forward
3.1
vs History
93
vs Industry
20
Median 3Y
8.5
Median 5Y
12.4
Industry
2.2
vs History
88
vs Industry
12
Median 3Y
30.2
Median 5Y
39.6
Industry
8.3
Forward
11.4
vs History
88
vs Industry
14
Median 3Y
37.9
Median 5Y
49
Industry
12.6
Forward
21.4
vs History
93
vs Industry
24
Median 3Y
23.5
Median 5Y
28.3
Industry
8.9
vs History
93
vs Industry
29
Median 3Y
25.1
Median 5Y
30.6
Industry
12.4
vs History
85
vs Industry
5
Median 3Y
9.1
Median 5Y
10.4
Industry
1.1

Multiples Across Competitors

ETSY Competitors Multiples
ETSY Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ETSY Inc
NASDAQ:ETSY
7.8B USD 2.9 25.5 19.5 24.2
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.3 21.3 49.5
ZA
Naspers Ltd
JSE:NPN
736.8B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
185.1B USD 1.4 13.4 7 7
CN
Pinduoduo Inc
NASDAQ:PDD
168.7B USD 4.9 20.4 17.2 17.2
CN
Meituan
HKEX:3690
709.4B HKD 2.4 47.3 53.8 53.8
NL
Prosus NV
AEX:PRX
79.5B EUR 16.3 7.8 -217.7 -217.7
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 71.5 28.5 36.6
AR
Mercadolibre Inc
NASDAQ:MELI
69.2B USD 4.8 70.1 27.8 35.8
US
DoorDash Inc
NYSE:DASH
51.6B USD 6 -92.4 -698.6 -82.3
P/E Multiple
Earnings Growth
US
ETSY Inc
NASDAQ:ETSY
Average P/E: 39.5
25.5
48%
US
Amazon.com Inc
NASDAQ:AMZN
60.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.4
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.4
130%
CN
Meituan
HKEX:3690
47.3
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
UY
MercadoLibre Inc
BMV:MELIN
71.5
221%
AR
Mercadolibre Inc
NASDAQ:MELI
70.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92.4 N/A
EV/EBITDA Multiple
EBITDA Growth
US
ETSY Inc
NASDAQ:ETSY
Average EV/EBITDA: 25
19.5
103%
US
Amazon.com Inc
NASDAQ:AMZN
21.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.2
203%
CN
Meituan
HKEX:3690
53.8
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -217.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -698.6 N/A
EV/EBIT Multiple
EBIT Growth
US
ETSY Inc
NASDAQ:ETSY
Average EV/EBIT: 32
24.2
68%
US
Amazon.com Inc
NASDAQ:AMZN
49.5
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.2
205%
CN
Meituan
HKEX:3690
53.8
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -217.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
36.6
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.3 N/A

See Also

Discover More