First Time Loading...

ETSY Inc
NASDAQ:ETSY

Watchlist Manager
ETSY Inc Logo
ETSY Inc
NASDAQ:ETSY
Watchlist
Price: 62.27 USD 3.04% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
ETSY Inc?
Write Note

Relative Value

The Relative Value of one ETSY stock under the Base Case scenario is 71.3 USD. Compared to the current market price of 62.27 USD, ETSY Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETSY Relative Value
Base Case
71.3 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
10
Median 3Y
5
Median 5Y
7.1
Industry
0.5
Forward
2.5
vs History
73
vs Industry
19
Median 3Y
26.1
Median 5Y
43.1
Industry
16.5
Forward
24.4
vs History
96
vs Industry
28
Median 3Y
18.4
Median 5Y
25.7
Industry
7.7
vs History
80
vs Industry
35
Median 3Y
14.9
Median 5Y
14.9
Industry
15.3
vs History
vs Industry
4
Median 3Y
-12.4
Median 5Y
16.8
Industry
1.6
vs History
96
vs Industry
9
Median 3Y
5.6
Median 5Y
7.3
Industry
0.7
Forward
3
vs History
96
vs Industry
21
Median 3Y
7.9
Median 5Y
10.5
Industry
2.2
vs History
84
vs Industry
10
Median 3Y
27.3
Median 5Y
38.5
Industry
8.4
Forward
11
vs History
77
vs Industry
10
Median 3Y
35.2
Median 5Y
46.8
Industry
12.8
Forward
22.6
vs History
96
vs Industry
25
Median 3Y
20.8
Median 5Y
27.3
Industry
8.7
vs History
96
vs Industry
31
Median 3Y
22.2
Median 5Y
28.9
Industry
12.3
vs History
88
vs Industry
5
Median 3Y
7.7
Median 5Y
10
Industry
1.1

Multiples Across Competitors

ETSY Competitors Multiples
ETSY Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ETSY Inc
NASDAQ:ETSY
7.2B USD 2.6 24.6 23.4 31.7
NL
Prosus NV
JSE:PRX
4.2T Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 50.4 19.5 39.7
ZA
Naspers Ltd
JSE:NPN
706.4B Zac 0 0 0 0
CN
Pinduoduo Inc
NASDAQ:PDD
181.5B USD 4.4 16.5 13.9 13.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
181.4B USD 1.4 16.5 5.3 7.2
CN
Meituan
HKEX:3690
671.9B HKD 2.1 39.3 21.4 31.7
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 5.3 73.7 31.5 40.4
AR
Mercadolibre Inc
NASDAQ:MELI
82.9B USD 5.3 73.8 31.4 40.2
US
DoorDash Inc
F:DD2
39.7B EUR 4.7 -101.4 653.5 -82.2
KR
Coupang Inc
NYSE:CPNG
36.3B USD 1.4 28.4 42.1 69.8
P/E Multiple
Earnings Growth
US
ETSY Inc
NASDAQ:ETSY
Average P/E: 40.4
24.6
32%
NL
P
Prosus NV
JSE:PRX
Not Available
-19%
US
Amazon.com Inc
NASDAQ:AMZN
50.4
158%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-6%
CN
Pinduoduo Inc
NASDAQ:PDD
16.5
224%
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
126%
CN
Meituan
HKEX:3690
39.3
278%
UY
MercadoLibre Inc
BMV:MELIN
73.7
232%
AR
Mercadolibre Inc
NASDAQ:MELI
73.8
232%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -101.4 N/A
KR
Coupang Inc
NYSE:CPNG
28.4
23%
EV/EBIT Multiple
EBIT Growth
US
ETSY Inc
NASDAQ:ETSY
Average EV/EBIT: 34.3
31.7
45%
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
39.7
167%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Pinduoduo Inc
NASDAQ:PDD
13.9
304%
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
51%
CN
Meituan
HKEX:3690
31.7
506%
UY
MercadoLibre Inc
BMV:MELIN
40.4
174%
AR
Mercadolibre Inc
NASDAQ:MELI
40.2
174%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -82.2 N/A
KR
Coupang Inc
NYSE:CPNG
69.8
334%

See Also

Discover More