Evolv Technologies Holdings Inc
NASDAQ:EVLV
Cash Flow Statement
Cash Flow Statement
Evolv Technologies Holdings Inc
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(41)
|
(52)
|
(25)
|
(11)
|
(11)
|
(14)
|
(53)
|
(86)
|
(101)
|
(142)
|
(118)
|
(106)
|
(89)
|
(19)
|
(55)
|
(54)
|
(44)
|
(88)
|
(60)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
10
|
12
|
13
|
15
|
17
|
19
|
21
|
23
|
|
| Stock-Based Compensation |
2
|
2
|
6
|
10
|
12
|
17
|
19
|
23
|
24
|
25
|
24
|
24
|
26
|
26
|
28
|
25
|
18
|
21
|
19
|
|
| Other Non-Cash Items |
6
|
22
|
(12)
|
(32)
|
(43)
|
(52)
|
(18)
|
12
|
30
|
76
|
56
|
50
|
36
|
(33)
|
9
|
5
|
0
|
49
|
28
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(2)
|
(0)
|
(13)
|
(30)
|
(37)
|
(42)
|
(30)
|
(6)
|
16
|
28
|
41
|
37
|
19
|
(1)
|
(5)
|
1
|
7
|
24
|
14
|
|
| Cash from Operating Activities |
(35)
N/A
|
(28)
+19%
|
(47)
-67%
|
(70)
-47%
|
(87)
-25%
|
(104)
-19%
|
(96)
+7%
|
(75)
+23%
|
(49)
+35%
|
(31)
+37%
|
(12)
+61%
|
(10)
+18%
|
(22)
-129%
|
(39)
-75%
|
(37)
+5%
|
(31)
+17%
|
(17)
+43%
|
7
N/A
|
6
-7%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(9)
|
(12)
|
(13)
|
(4)
|
(8)
|
(7)
|
(10)
|
(21)
|
(28)
|
(43)
|
(56)
|
(69)
|
(75)
|
(58)
|
(41)
|
(31)
|
(24)
|
(24)
|
(36)
|
|
| Other Items |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(42)
|
(54)
|
(40)
|
(25)
|
23
|
30
|
20
|
15
|
(20)
|
|
| Cash from Investing Activities |
(9)
N/A
|
(12)
-36%
|
(13)
-7%
|
(5)
+64%
|
(10)
-103%
|
(9)
+2%
|
(13)
-37%
|
(24)
-85%
|
(31)
-28%
|
(46)
-51%
|
(97)
-112%
|
(123)
-26%
|
(116)
+6%
|
(83)
+29%
|
(18)
+78%
|
(1)
+92%
|
(4)
-184%
|
(11)
-168%
|
(57)
-433%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
1
|
301
|
301
|
301
|
301
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
9
|
|
| Net Issuance of Debt |
45
|
42
|
40
|
26
|
(5)
|
(5)
|
(6)
|
20
|
(10)
|
(10)
|
(9)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
|
| Other |
0
|
0
|
51
|
51
|
51
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
49
N/A
|
43
-12%
|
392
+804%
|
378
-4%
|
346
-8%
|
346
0%
|
(6)
N/A
|
21
N/A
|
(10)
N/A
|
(10)
+2%
|
(9)
+11%
|
(30)
-238%
|
1
N/A
|
1
+3%
|
1
+25%
|
2
+50%
|
2
-16%
|
5
+245%
|
35
+572%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
5
N/A
|
2
-48%
|
331
+13 314%
|
303
-8%
|
249
-18%
|
233
-7%
|
(115)
N/A
|
(78)
+32%
|
(89)
-14%
|
(87)
+3%
|
(118)
-37%
|
(163)
-37%
|
(137)
+16%
|
(121)
+12%
|
(54)
+55%
|
(30)
+44%
|
(20)
+34%
|
1
N/A
|
(15)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(44)
N/A
|
(41)
+8%
|
(61)
-49%
|
(73)
-21%
|
(95)
-29%
|
(111)
-17%
|
(107)
+4%
|
(96)
+10%
|
(77)
+20%
|
(74)
+4%
|
(68)
+9%
|
(79)
-17%
|
(98)
-24%
|
(97)
+1%
|
(79)
+19%
|
(62)
+21%
|
(42)
+33%
|
(18)
+57%
|
(30)
-69%
|
|