Evolv Technologies Holdings Inc
NASDAQ:EVLV
Income Statement
Earnings Waterfall
Evolv Technologies Holdings Inc
Revenue
|
80.4m
USD
|
Cost of Revenue
|
-46.6m
USD
|
Gross Profit
|
33.8m
USD
|
Operating Expenses
|
-121.8m
USD
|
Operating Income
|
-87.9m
USD
|
Other Expenses
|
-18.3m
USD
|
Net Income
|
-106.3m
USD
|
Income Statement
Evolv Technologies Holdings Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
5
N/A
|
8
+64%
|
12
+51%
|
19
+59%
|
23
+24%
|
28
+21%
|
33
+15%
|
41
+25%
|
55
+35%
|
65
+18%
|
76
+17%
|
79
+5%
|
80
+1%
|
|
Gross Profit | ||||||||||||||
Cost of Revenue |
(4)
|
(6)
|
(10)
|
(14)
|
(19)
|
(24)
|
(29)
|
(40)
|
(53)
|
(59)
|
(63)
|
(56)
|
(47)
|
|
Gross Profit |
1
N/A
|
2
+33%
|
2
+33%
|
5
+124%
|
4
-21%
|
4
+11%
|
4
-4%
|
1
-75%
|
2
+63%
|
6
+224%
|
12
+123%
|
24
+90%
|
34
+43%
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(28)
|
(31)
|
(34)
|
(48)
|
(57)
|
(73)
|
(91)
|
(96)
|
(103)
|
(106)
|
(111)
|
(116)
|
(122)
|
|
Selling, General & Administrative |
(12)
|
(15)
|
(20)
|
(35)
|
(46)
|
(61)
|
(76)
|
(79)
|
(84)
|
(86)
|
(89)
|
(93)
|
(97)
|
|
Research & Development |
(16)
|
(16)
|
(14)
|
(13)
|
(11)
|
(12)
|
(15)
|
(17)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
|
Operating Income |
(27)
N/A
|
(29)
-10%
|
(31)
-6%
|
(43)
-37%
|
(53)
-25%
|
(68)
-28%
|
(86)
-26%
|
(95)
-10%
|
(101)
-7%
|
(100)
+1%
|
(98)
+1%
|
(93)
+6%
|
(88)
+5%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
(0)
|
(3)
|
(6)
|
(6)
|
(8)
|
(3)
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(12)
|
(14)
|
(15)
|
(15)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Total Other Income |
0
|
(2)
|
(3)
|
38
|
65
|
75
|
75
|
41
|
14
|
(2)
|
(46)
|
(29)
|
(23)
|
|
Pre-Tax Income |
(27)
N/A
|
(34)
-26%
|
(52)
-52%
|
(25)
+52%
|
(11)
+57%
|
(11)
-3%
|
(14)
-24%
|
(53)
-284%
|
(86)
-62%
|
(101)
-17%
|
(142)
-41%
|
(118)
+17%
|
(106)
+10%
|
|
Net Income | ||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(27)
|
(34)
|
(52)
|
(25)
|
(11)
|
(11)
|
(14)
|
(53)
|
(86)
|
(101)
|
(142)
|
(118)
|
(106)
|
|
Net Income (Common) |
(27)
N/A
|
(34)
-26%
|
(52)
-52%
|
(25)
+52%
|
(11)
+57%
|
(11)
-3%
|
(14)
-24%
|
(53)
-284%
|
(86)
-62%
|
(101)
-17%
|
(142)
-41%
|
(118)
+17%
|
(106)
+10%
|
|
EPS (Diluted) |
-0.19
N/A
|
-0.24
-26%
|
-0.36
-50%
|
-0.17
+53%
|
-0.08
+53%
|
-0.08
N/A
|
-0.1
-25%
|
-0.38
-280%
|
-0.6
-58%
|
-0.71
-18%
|
-0.95
-34%
|
-0.67
+29%
|
-0.71
-6%
|