First Time Loading...

Exscientia PLC
NASDAQ:EXAI

Watchlist Manager
Exscientia PLC Logo
Exscientia PLC
NASDAQ:EXAI
Watchlist
Price: 4.67 USD -8.25% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

20.1m
-27%
Revenue
Growth Rates:
1 Year
-40%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-174.5m
+15%
Operating Income
Growth Rates:
1 Year
+16%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-146m
+13%
Net Income
Growth Rates:
1 Year
+0%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Exscientia PLC

Revenue
20.1m GBP
Cost of Revenue
-27.4m GBP
Gross Profit
-7.3m GBP
Operating Expenses
-167.1m GBP
Operating Income
-174.5m GBP
Other Expenses
28.5m GBP
Net Income
-146m GBP

Income Statement
Exscientia PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
48
N/A
31
-35%
34
+7%
31
-6%
26
-17%
28
+6%
20
-27%
Gross Profit
Cost of Revenue
(32)
(36)
(41)
(43)
(40)
(36)
(27)
Gross Profit
16
N/A
(5)
N/A
(7)
-56%
(12)
-62%
(14)
-15%
(8)
+40%
(7)
+13%
Operating Income
Operating Expenses
(155)
(182)
(199)
(209)
(208)
(196)
(167)
Selling, General & Administrative
(46)
(46)
(45)
(50)
(50)
(49)
(41)
Research & Development
(116)
(141)
(149)
(167)
(167)
(156)
(117)
Depreciation & Amortization
0
0
(12)
0
0
0
(16)
Other Operating Expenses
7
6
7
8
9
8
7
Operating Income
(139)
N/A
(186)
-34%
(207)
-11%
(221)
-7%
(222)
0%
(205)
+8%
(174)
+15%
Pre-Tax Income
Interest Income Expense
30
41
33
24
13
9
12
Non-Reccuring Items
0
0
0
0
0
0
0
Total Other Income
0
0
(0)
0
0
0
(0)
Pre-Tax Income
(109)
N/A
(145)
-34%
(173)
-19%
(198)
-14%
(208)
-6%
(196)
+6%
(162)
+17%
Net Income
Tax Provision
18
20
27
28
30
28
16
Income from Continuing Operations
(91)
(126)
(146)
(169)
(178)
(168)
(146)
Net Income (Common)
(91)
N/A
(126)
-38%
(146)
-16%
(169)
-16%
(178)
-5%
(168)
+6%
(146)
+13%
EPS (Diluted)
-0.75
N/A
-1.03
-37%
-1.19
-16%
-1.37
-15%
-1.43
-4%
-1.34
+6%
-1.16
+13%

See Also

Summary
EXAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXAI stock valuation using valuation multiples.
Wall Street Estimates
EXAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.