Exscientia PLC
NASDAQ:EXAI

Watchlist Manager
Exscientia PLC Logo
Exscientia PLC
NASDAQ:EXAI
Watchlist
Price: 4.84 USD
Market Cap: 625.6m USD

Intrinsic Value

EXAI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one EXAI stock under the Base Case scenario is 4.4 USD. Compared to the current market price of 4.84 USD, Exscientia PLC is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXAI Intrinsic Value
4.4 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Exscientia PLC

Valuation History Unavailable

Historical valuation for EXAI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXAI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Exscientia PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exscientia PLC

Current Assets 404.9m
Cash & Short-Term Investments 361.2m
Receivables 35.9m
Other Current Assets 7.9m
Non-Current Assets 105.8m
Long-Term Investments 3m
PP&E 67.5m
Intangibles 34.6m
Other Non-Current Assets 663k
Efficiency

Free Cash Flow Analysis
Exscientia PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Exscientia PLC

Revenue
21m GBP
Cost of Revenue
-27.8m GBP
Gross Profit
-6.8m GBP
Operating Expenses
-142.4m GBP
Operating Income
-149.2m GBP
Other Expenses
19.6m GBP
Net Income
-129.6m GBP
Fundamental Scores

EXAI Profitability Score
Profitability Due Diligence

Exscientia PLC's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
16/100
Profitability
Score

Exscientia PLC's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

EXAI Solvency Score
Solvency Due Diligence

Exscientia PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
59/100
Solvency
Score

Exscientia PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXAI Price Targets Summary
Exscientia PLC

There are no price targets for EXAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Exscientia PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for EXAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

EXAI News

Other Videos
What is the Intrinsic Value of one EXAI stock?

The intrinsic value of one EXAI stock under the Base Case scenario is 4.4 USD.

Is EXAI stock undervalued or overvalued?

Compared to the current market price of 4.84 USD, Exscientia PLC is Overvalued by 9%.

Back to Top