Exact Sciences Corp
NASDAQ:EXAS
Balance Sheet
Balance Sheet Decomposition
Exact Sciences Corp
Exact Sciences Corp
Balance Sheet
Exact Sciences Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
57
|
17
|
14
|
13
|
13
|
5
|
5
|
5
|
22
|
79
|
36
|
13
|
13
|
58
|
41
|
49
|
78
|
160
|
177
|
1 491
|
315
|
243
|
605
|
601
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
178
|
530
|
596
|
|
| Cash Equivalents |
57
|
17
|
14
|
13
|
13
|
5
|
5
|
5
|
22
|
79
|
36
|
13
|
13
|
58
|
41
|
49
|
78
|
160
|
177
|
1 491
|
68
|
64
|
75
|
5
|
|
| Short-Term Investments |
0
|
26
|
14
|
37
|
21
|
16
|
8
|
0
|
2
|
17
|
58
|
95
|
120
|
225
|
266
|
262
|
347
|
964
|
146
|
349
|
715
|
390
|
172
|
437
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
9
|
26
|
44
|
130
|
233
|
217
|
158
|
204
|
249
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
9
|
26
|
44
|
130
|
233
|
217
|
158
|
204
|
249
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
7
|
26
|
39
|
62
|
92
|
105
|
118
|
127
|
162
|
|
| Other Current Assets |
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
4
|
7
|
7
|
10
|
21
|
38
|
33
|
74
|
74
|
86
|
122
|
|
| Total Current Assets |
58
|
45
|
29
|
52
|
35
|
22
|
13
|
5
|
25
|
96
|
94
|
109
|
136
|
292
|
326
|
334
|
487
|
1 228
|
554
|
2 199
|
1 426
|
982
|
1 194
|
1 571
|
|
| PP&E Net |
3
|
2
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
3
|
11
|
20
|
34
|
38
|
80
|
245
|
582
|
597
|
773
|
862
|
853
|
830
|
|
| PP&E Gross |
3
|
2
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
3
|
11
|
20
|
34
|
38
|
80
|
245
|
582
|
597
|
773
|
862
|
853
|
830
|
|
| Accumulated Depreciation |
2
|
4
|
4
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
14
|
25
|
38
|
58
|
78
|
138
|
215
|
308
|
417
|
509
|
|
| Intangible Assets |
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
29
|
1 144
|
847
|
2 094
|
1 956
|
1 890
|
1 010
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
1 203
|
1 238
|
2 335
|
2 346
|
2 367
|
2 367
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
9
|
4
|
23
|
45
|
56
|
80
|
166
|
150
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
1 203
|
1 238
|
2 335
|
2 346
|
2 367
|
2 367
|
|
| Total Assets |
63
N/A
|
50
-21%
|
35
-31%
|
56
+62%
|
38
-33%
|
24
-37%
|
15
-39%
|
6
-60%
|
26
+337%
|
97
+274%
|
97
+1%
|
112
+16%
|
147
+31%
|
313
+113%
|
364
+16%
|
377
+4%
|
599
+59%
|
1 524
+155%
|
3 506
+130%
|
4 925
+40%
|
6 685
+36%
|
6 227
-7%
|
6 471
+4%
|
5 928
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
4
|
1
|
3
|
3
|
1
|
16
|
28
|
26
|
36
|
68
|
75
|
79
|
90
|
|
| Accrued Liabilities |
2
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
2
|
3
|
3
|
6
|
14
|
22
|
28
|
49
|
105
|
201
|
245
|
418
|
328
|
371
|
356
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
319
|
6
|
3
|
62
|
257
|
|
| Other Current Liabilities |
1
|
2
|
5
|
5
|
4
|
4
|
1
|
3
|
5
|
4
|
4
|
4
|
1
|
1
|
1
|
2
|
3
|
3
|
8
|
34
|
25
|
7
|
3
|
30
|
|
| Total Current Liabilities |
4
|
5
|
7
|
7
|
6
|
6
|
4
|
5
|
7
|
7
|
8
|
12
|
8
|
18
|
27
|
31
|
68
|
136
|
237
|
633
|
517
|
413
|
515
|
732
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
5
|
5
|
4
|
689
|
828
|
1 898
|
2 193
|
2 244
|
2 322
|
2 334
|
|
| Other Liabilities |
0
|
7
|
16
|
11
|
7
|
3
|
4
|
3
|
12
|
9
|
5
|
0
|
2
|
5
|
6
|
6
|
6
|
18
|
153
|
158
|
587
|
528
|
490
|
459
|
|
| Total Liabilities |
4
N/A
|
12
+185%
|
23
+92%
|
18
-20%
|
13
-27%
|
9
-33%
|
8
-7%
|
8
N/A
|
20
+137%
|
17
-15%
|
14
-20%
|
14
N/A
|
11
-16%
|
24
+111%
|
37
+56%
|
42
+12%
|
78
+87%
|
843
+980%
|
1 218
+44%
|
2 690
+121%
|
3 297
+23%
|
3 184
-3%
|
3 326
+4%
|
3 526
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
47
|
77
|
105
|
123
|
138
|
151
|
163
|
173
|
182
|
193
|
222
|
274
|
321
|
421
|
579
|
746
|
861
|
1 036
|
1 120
|
2 046
|
2 642
|
3 265
|
3 469
|
4 498
|
|
| Additional Paid In Capital |
110
|
117
|
118
|
161
|
162
|
166
|
169
|
170
|
187
|
272
|
305
|
372
|
455
|
709
|
905
|
1 080
|
1 381
|
1 717
|
3 406
|
4 279
|
6 029
|
6 312
|
6 611
|
6 899
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
5
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Total Equity |
59
N/A
|
38
-35%
|
12
-68%
|
38
+211%
|
25
-35%
|
15
-39%
|
6
-58%
|
2
N/A
|
6
N/A
|
80
+1 208%
|
84
+5%
|
99
+18%
|
135
+37%
|
289
+114%
|
327
+13%
|
335
+3%
|
520
+55%
|
681
+31%
|
2 288
+236%
|
2 236
-2%
|
3 388
+52%
|
3 043
-10%
|
3 145
+3%
|
2 402
-24%
|
|
| Total Liabilities & Equity |
63
N/A
|
50
-21%
|
35
-31%
|
56
+62%
|
38
-33%
|
24
-37%
|
15
-39%
|
6
-60%
|
26
+337%
|
97
+274%
|
97
+1%
|
112
+16%
|
147
+31%
|
313
+113%
|
364
+16%
|
377
+4%
|
599
+59%
|
1 524
+155%
|
3 506
+130%
|
4 925
+40%
|
6 685
+36%
|
6 227
-7%
|
6 471
+4%
|
5 928
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
19
|
19
|
26
|
26
|
27
|
27
|
27
|
36
|
52
|
57
|
64
|
71
|
89
|
97
|
110
|
121
|
123
|
148
|
159
|
174
|
178
|
181
|
186
|
|