Exelon Corp
NASDAQ:EXC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
37.3
48.24
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
EXC
stock under the Base Case scenario is
60.042
USD.
Compared to the current market price of 43.385 USD,
Exelon Corp
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Exelon Corp.
| US |
|
Nextera Energy Inc
NYSE:NEE
|
|
| ES |
|
Iberdrola SA
MAD:IBE
|
|
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
|
| IT |
|
Enel SpA
MIL:ENEL
|
|
| US |
|
Southern Co
NYSE:SO
|
|
| US |
|
Duke Energy Corp
NYSE:DUK
|
|
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
|
| FR |
|
Electricite de France SA
PAR:EDF
|
|
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
|
| US |
|
Entergy Corp
NYSE:ETR
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Exelon’s extensive nuclear fleet exposes it to a complex regulatory framework and potentially costly plant maintenance/upgrade requirements, which could pressure margins if new regulation or safety compliance expenses rise.
The company’s earnings may face volatility from shifting power market dynamics, as wholesale electricity prices remain sensitive to competition from cheap natural gas and renewables, eroding profitability of older generation assets.
With significant capital expenditure needs across its utilities, Exelon risks diluting shareholder returns if cost overruns or delays occur, potentially undermining its ability to maintain consistent dividend growth.
Exelon’s leadership in nuclear power generation provides a reliable base load capacity and low emissions profile, positioning it well to benefit from any carbon pricing initiatives and the growing demand for cleaner energy solutions.
The company’s regulated utility operations offer a stable earnings foundation, with predictable rate-based returns that can help offset market-driven headwinds in wholesale power generation.
Exelon’s ongoing grid modernization initiatives and investments in advanced metering infrastructure and renewable integration could enhance operational efficiency and position the company for long-term growth in evolving energy markets.
Revenue & Expenses Breakdown
Exelon Corp
Balance Sheet Decomposition
Exelon Corp
| Current Assets | 9.2B |
| Cash & Short-Term Investments | 1.5B |
| Receivables | 4B |
| Other Current Assets | 3.7B |
| Non-Current Assets | 104.3B |
| Long-Term Investments | 307m |
| PP&E | 82.1B |
| Intangibles | 6.6B |
| Other Non-Current Assets | 15.3B |
| Current Liabilities | 9.8B |
| Accounts Payable | 3.2B |
| Accrued Liabilities | 1.4B |
| Short-Term Debt | 1.1B |
| Other Current Liabilities | 4.1B |
| Non-Current Liabilities | 75.6B |
| Long-Term Debt | 46.7B |
| Other Non-Current Liabilities | 28.9B |
Free Cash Flow Analysis
Exelon Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Exelon Corp
|
Revenue
|
24.3B
USD
|
|
Cost of Revenue
|
-9B
USD
|
|
Gross Profit
|
15.3B
USD
|
|
Operating Expenses
|
-10.2B
USD
|
|
Operating Income
|
5.1B
USD
|
|
Other Expenses
|
-2.2B
USD
|
|
Net Income
|
2.8B
USD
|
EXC Profitability Score
Profitability Due Diligence
Exelon Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Exelon Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
EXC Solvency Score
Solvency Due Diligence
Exelon Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
Exelon Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXC Price Targets Summary
Exelon Corp
According to Wall Street analysts, the average 1-year price target for
EXC
is 50.119 USD
with a low forecast of 39.39 USD and a high forecast of 59.85 USD.
Dividends
Current shareholder yield for
EXC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EXC
stock under the Base Case scenario is
60.042
USD.
Compared to the current market price of 43.385 USD,
Exelon Corp
is
Undervalued by 28%.