First Time Loading...

Exelon Corp
NASDAQ:EXC

Watchlist Manager
Exelon Corp Logo
Exelon Corp
NASDAQ:EXC
Watchlist
Price: 37.73 USD 0.16%
Updated: Apr 23, 2024

Intrinsic Value

Exelon Corp. operates as a utility services holding company, which engages in the energy generation, power marketing, and energy delivery business. [ Read More ]

The intrinsic value of one EXC stock under the Base Case scenario is 50.32 USD. Compared to the current market price of 37.73 USD, Exelon Corp is Undervalued by 25%.

Key Points:
EXC Intrinsic Value
Base Case
50.32 USD
Undervaluation 25%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Exelon Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EXC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Exelon Corp

Provide an overview of the primary business activities
of Exelon Corp.

What unique competitive advantages
does Exelon Corp hold over its rivals?

What risks and challenges
does Exelon Corp face in the near future?

Has there been any significant insider trading activity
in Exelon Corp recently?

Summarize the latest earnings call
of Exelon Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exelon Corp.

Provide P/S
for Exelon Corp.

Provide P/E
for Exelon Corp.

Provide P/OCF
for Exelon Corp.

Provide P/FCFE
for Exelon Corp.

Provide P/B
for Exelon Corp.

Provide EV/S
for Exelon Corp.

Provide EV/GP
for Exelon Corp.

Provide EV/EBITDA
for Exelon Corp.

Provide EV/EBIT
for Exelon Corp.

Provide EV/OCF
for Exelon Corp.

Provide EV/FCFF
for Exelon Corp.

Provide EV/IC
for Exelon Corp.

Show me price targets
for Exelon Corp made by professional analysts.

What are the Revenue projections
for Exelon Corp?

How accurate were the past Revenue estimates
for Exelon Corp?

What are the Net Income projections
for Exelon Corp?

How accurate were the past Net Income estimates
for Exelon Corp?

What are the EPS projections
for Exelon Corp?

How accurate were the past EPS estimates
for Exelon Corp?

What are the EBIT projections
for Exelon Corp?

How accurate were the past EBIT estimates
for Exelon Corp?

Compare the revenue forecasts
for Exelon Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exelon Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exelon Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exelon Corp compared to its peers.

Compare the P/E ratios
of Exelon Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Exelon Corp with its peers.

Analyze the financial leverage
of Exelon Corp compared to its main competitors.

Show all profitability ratios
for Exelon Corp.

Provide ROE
for Exelon Corp.

Provide ROA
for Exelon Corp.

Provide ROIC
for Exelon Corp.

Provide ROCE
for Exelon Corp.

Provide Gross Margin
for Exelon Corp.

Provide Operating Margin
for Exelon Corp.

Provide Net Margin
for Exelon Corp.

Provide FCF Margin
for Exelon Corp.

Show all solvency ratios
for Exelon Corp.

Provide D/E Ratio
for Exelon Corp.

Provide D/A Ratio
for Exelon Corp.

Provide Interest Coverage Ratio
for Exelon Corp.

Provide Altman Z-Score Ratio
for Exelon Corp.

Provide Quick Ratio
for Exelon Corp.

Provide Current Ratio
for Exelon Corp.

Provide Cash Ratio
for Exelon Corp.

What is the historical Revenue growth
over the last 5 years for Exelon Corp?

What is the historical Net Income growth
over the last 5 years for Exelon Corp?

What is the current Free Cash Flow
of Exelon Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exelon Corp.

Financials

Balance Sheet Decomposition
Exelon Corp

Current Assets 7.8B
Cash & Short-Term Investments 445m
Receivables 3.4B
Other Current Assets 4B
Non-Current Assets 93.8B
Long-Term Investments 251m
PP&E 73.6B
Intangibles 6.6B
Other Non-Current Assets 13.3B
Current Liabilities 9.6B
Accounts Payable 2.8B
Accrued Liabilities 1.4B
Short-Term Debt 2.5B
Other Current Liabilities 2.8B
Non-Current Liabilities 66.2B
Long-Term Debt 40.1B
Other Non-Current Liabilities 26.1B
Efficiency

Earnings Waterfall
Exelon Corp

Revenue
21.7B USD
Cost of Revenue
-8.2B USD
Gross Profit
13.5B USD
Operating Expenses
-9.5B USD
Operating Income
4B USD
Other Expenses
-1.7B USD
Net Income
2.3B USD

Free Cash Flow Analysis
Exelon Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EXC Profitability Score
Profitability Due Diligence

Exelon Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Operating Income
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Exelon Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

EXC Solvency Score
Solvency Due Diligence

Exelon Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
24/100
Solvency
Score

Exelon Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXC Price Targets Summary
Exelon Corp

Wall Street analysts forecast EXC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXC is 40.27 USD with a low forecast of 36.36 USD and a high forecast of 50.4 USD.

Lowest
Price Target
36.36 USD
4% Downside
Average
Price Target
40.27 USD
7% Upside
Highest
Price Target
50.4 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

EXC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

EXC Price
Exelon Corp

1M 1M
+2%
6M 6M
-2%
1Y 1Y
-12%
3Y 3Y
+27%
5Y 5Y
+23%
10Y 10Y
+104%
Annual Price Range
37.73
52w Low
33.62
52w High
43.24
Price Metrics
Average Annual Return 10.09%
Standard Deviation of Annual Returns 23.36%
Max Drawdown -40%
Shares Statistics
Market Capitalization 37.7B USD
Shares Outstanding 999 734 976
Percentage of Shares Shorted 1.78%

EXC Return Decomposition
Main factors of price return

What is price return decomposition?

EXC News

Other Videos

Last Important Events
Exelon Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Exelon Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Exelon Corp Logo
Exelon Corp

Country

United States of America

Industry

Utilities

Market Cap

37.7B USD

Dividend Yield

4.04%

Description

Exelon Corp. operates as a utility services holding company, which engages in the energy generation, power marketing, and energy delivery business. The company is headquartered in Chicago, Illinois and currently employs 31,518 full-time employees. The Company, through its subsidiary, Exelon Generation Company, LLC (Generation), is engaged in the energy generation business. The Company, through its subsidiaries, Commonwealth Edison Company (ComEd), PECO Energy Company (PECO), Baltimore Gas and Electric Company (BGE), Pepco Holdings LLC (PHI), Potomac Electric Power Company (Pepco), Delmarva Power & Light Company (DPL) and Atlantic City Electric Company (ACE), is engaged in the energy delivery businesses. The company operates through 11 segments: Generation's five segments: Mid-Atlantic, Midwest, New York, ERCOT, Other Power Regions, ComEd, PECO and BGE, and PHI's three utility segments: Pepco, DPL and ACE. Generation's integrated business consists of the generation, physical delivery and marketing of power across geographical regions through its customer-facing business.

Contact

ILLINOIS
Chicago
Po Box 805398
+13123947399.0
http://www.exeloncorp.com/

IPO

1943-07-06

Employees

31 518

Officers

CEO, President & Director
Mr. Calvin G. Butler Jr.
Executive VP & CFO
Ms. Jeanne M. Jones
Executive Vice President of Compliance, Audit & Risk
Mr. David Andrew Glockner
Executive VP, Chief Legal Officer & Corporate Secretary
Ms. Gayle E. Littleton
CEO & President of Commonwealth Edison Company
Mr. Gil C. Quiniones
Chief Investment Officer & Senior VP
Mr. Douglas J. Brown
Show More
Senior VP, Corporate Controller & Tax and Principal Accounting Officer
Mr. Robert A. Kleczynski
Executive Vice President of Utility Operations & Technology
Mr. David M. Velazquez
Vice President of Investor Relations
Mr. Andrew C. Plenge
Executive VP & Chief Human Resources Officer
Ms. Amy E. Best
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXC stock?

The intrinsic value of one EXC stock under the Base Case scenario is 50.32 USD.

Is EXC stock undervalued or overvalued?

Compared to the current market price of 37.73 USD, Exelon Corp is Undervalued by 25%.