Exelon Corp
NASDAQ:EXC

Watchlist Manager
Exelon Corp Logo
Exelon Corp
NASDAQ:EXC
Watchlist
Price: 43.3 USD -0.35% Market Closed
Market Cap: 43.7B USD

Relative Value

The Relative Value of one EXC stock under the Base Case scenario is hidden USD. Compared to the current market price of 43.3 USD, Exelon Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
42
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
Forward
1.8
vs History
77
vs Industry
32
Median 3Y
16.5
Median 5Y
16.6
Industry
15.2
Forward
15.8
vs History
88
vs Industry
37
Median 3Y
7.5
Median 5Y
7.7
Industry
7.5
vs History
47
vs Industry
21
Median 3Y
23.2
Median 5Y
18.1
Industry
14.4
vs History
31
vs Industry
38
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
42
vs Industry
35
Median 3Y
3.8
Median 5Y
3.7
Industry
2.9
Forward
3.7
vs History
42
vs Industry
54
Median 3Y
6
Median 5Y
5.9
Industry
7.9
vs History
53
vs Industry
38
Median 3Y
10.8
Median 5Y
10.5
Industry
10.8
Forward
10.2
vs History
96
vs Industry
27
Median 3Y
19.6
Median 5Y
20.4
Industry
15.3
Forward
17.7
vs History
90
vs Industry
26
Median 3Y
15.6
Median 5Y
15.7
Industry
11.5
vs History
vs Industry
Median 3Y
-43.4
Median 5Y
-32.8
Industry
17.2
vs History
38
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

EXC Competitors Multiples
Exelon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exelon Corp
NASDAQ:EXC
43.7B USD 1.8 15.5 10.3 17.8
US
Nextera Energy Inc
NYSE:NEE
166.4B USD 6.3 25.6 17.8 34.2
ES
Iberdrola SA
MAD:IBE
121.6B EUR 2.7 22.3 9.8 18.2
IT
Enel SpA
MIL:ENEL
94B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
106.9B USD 4.3 39 23 32.3
US
Southern Co
NYSE:SO
95.8B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
90.9B USD 2.9 18.4 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62.6B USD 2.9 17.1 12.1 20.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
43.9B USD 3.1 22.9 13.7 29.4
US
Entergy Corp
NYSE:ETR
41.8B USD 3.3 23.1 11.8 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Exelon Corp
NASDAQ:EXC
Average EV/EBITDA: 12.7
10.3
9%
1.1
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23
7%
3.3
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
US
Entergy Corp
NYSE:ETR
11.8
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Exelon Corp
NASDAQ:EXC
Average EV/EBIT: 22.2
17.8
10%
1.8
US
Nextera Energy Inc
NYSE:NEE
34.2
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
32.3
13%
2.5
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3
US
Entergy Corp
NYSE:ETR
20.7
19%
1.1