EXC Relative Valuation - Exelon Corp

Watchlist Manager

Watchlist

Price: 49.05 USD -0.24% Market Closed

Market Cap: $49.6B

Relative Value

The Relative Value of one EXC stock under the Base Case scenario is hidden USD. Compared to the current market price of 49.05 USD, Exelon Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EXC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Exelon Corp NASDAQ:EXC	50.3B USD	2.1	18.1	11.1	19
US	Nextera Energy Inc NYSE:NEE	192.9B USD	7	28.2	18.9	35.2
ES	Iberdrola SA MAD:IBE	122.9B EUR	2.7	19.5	9.8	15.8
IT	Enel SpA MIL:ENEL	96.5B EUR	0.8	9.6	5.6	7.8
US	Southern Co NYSE:SO	107.1B USD	3.6	24.6	12.9	23.5
US	Duke Energy Corp NYSE:DUK	102.6B USD	3.2	20.9	11.4	21.6
US	Constellation Energy Corp NASDAQ:CEG	101.7B USD	4	43.9	18.8	34.7
US	American Electric Power Company Inc NASDAQ:AEP	71.5B USD	3.3	20	13.2	21.7
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Xcel Energy Inc NASDAQ:XEL	51.9B USD	3.5	25.8	14.5	30
US	Entergy Corp NYSE:ETR	47.6B USD	3.7	27.3	13	23.2

			Revenue Growth	P/S to Growth
US	Exelon Corp NASDAQ:EXC	Average P/S: 3.1 2.1	3%	0.7
US	Nextera Energy Inc NYSE:NEE	7	12%	0.6
ES	Iberdrola SA MAD:IBE	2.7	5%	0.5
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.6	5%	0.7
US	Duke Energy Corp NYSE:DUK	3.2	3%	1.1
US	Constellation Energy Corp NASDAQ:CEG	4	8%	0.5
US	American Electric Power Company Inc NASDAQ:AEP	3.3	7%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Xcel Energy Inc NASDAQ:XEL	3.5	9%	0.4
US	Entergy Corp NYSE:ETR	3.7	9%	0.4

			Earnings Growth	PEG
US	Exelon Corp NASDAQ:EXC	Average P/E: 23.8 18.1	6%	3
US	Nextera Energy Inc NYSE:NEE	28.2	13%	2.2
ES	Iberdrola SA MAD:IBE	19.5	7%	2.8
IT	Enel SpA MIL:ENEL	9.6	3%	3.2
US	Southern Co NYSE:SO	24.6	11%	2.2
US	Duke Energy Corp NYSE:DUK	20.9	7%	3
US	Constellation Energy Corp NASDAQ:CEG	43.9	30%	1.5
US	American Electric Power Company Inc NASDAQ:AEP	20	4%	5
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	25.8	13%	2
US	Entergy Corp NYSE:ETR	27.3	12%	2.3

			EBITDA Growth	EV/EBITDA to Growth
US	Exelon Corp NASDAQ:EXC	Average EV/EBITDA: 12.9 11.1	8%	1.4
US	Nextera Energy Inc NYSE:NEE	18.9	15%	1.3
ES	Iberdrola SA MAD:IBE	9.8	4%	2.5
IT	Enel SpA MIL:ENEL	5.6	7%	0.8
US	Southern Co NYSE:SO	12.9	9%	1.4
US	Duke Energy Corp NYSE:DUK	11.4	5%	2.3
US	Constellation Energy Corp NASDAQ:CEG	18.8	23%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	13.2	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	14.5	16%	0.9
US	Entergy Corp NYSE:ETR	13	12%	1.1

			EBIT Growth	EV/EBIT to Growth
US	Exelon Corp NASDAQ:EXC	Average EV/EBIT: 23.3 19	7%	2.7
US	Nextera Energy Inc NYSE:NEE	35.2	23%	1.5
ES	Iberdrola SA MAD:IBE	15.8	5%	3.2
IT	Enel SpA MIL:ENEL	7.8	7%	1.1
US	Southern Co NYSE:SO	23.5	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.6	8%	2.7
US	Constellation Energy Corp NASDAQ:CEG	34.7	33%	1.1
US	American Electric Power Company Inc NASDAQ:AEP	21.7	11%	2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	30	21%	1.4
US	Entergy Corp NYSE:ETR	23.2	16%	1.5

Exelon Corp
NASDAQ:EXC

Relative Value

Valuation Multiples

Multiples Across Competitors

EXC Competitors Multiples
Exelon Corp Competitors

See Also

Company

Help

Tools

Stocks

Exelon Corp NASDAQ:EXC

Relative Value

Valuation Multiples

Multiples Across Competitors

EXC Competitors Multiples Exelon Corp Competitors

See Also

Company

Help

Tools

Stocks

Exelon Corp
NASDAQ:EXC

EXC Competitors Multiples
Exelon Corp Competitors