Exelon Corp
NASDAQ:EXC

Watchlist Manager
Exelon Corp Logo
Exelon Corp
NASDAQ:EXC
Watchlist
Price: 45.1 USD -2.68% Market Closed
Market Cap: 45.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EXC stock under the Base Case scenario is 91.33 USD. Compared to the current market price of 45.1 USD, Exelon Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXC Relative Value
Base Case
91.33 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
23
vs Industry
42
Median 3Y
1.8
Median 5Y
1.7
Industry
1.7
Forward
1.9
More Details
16.8
P/E
P/E
Price to Earnings
16.8
vs History
42
vs Industry
32
Median 3Y
16.5
Median 5Y
16.5
Industry
14.9
Forward
16.6
More Details
7.9
P/OCF
P/OCF
Price to OCF
7.9
vs History
47
vs Industry
37
Median 3Y
7.9
Median 5Y
7.8
Industry
6.8
More Details
30.4
P/FCFE
P/FCFE
Price to FCFE
30.4
vs History
17
vs Industry
21
Median 3Y
23.2
Median 5Y
10.7
Industry
14
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
14
vs Industry
38
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
25
vs Industry
35
Median 3Y
3.7
Median 5Y
3.6
Industry
2.8
Forward
3.8
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
6
vs Industry
54
Median 3Y
5.9
Median 5Y
5.7
Industry
7.4
More Details
10.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.9
vs History
20
vs Industry
38
Median 3Y
10.7
Median 5Y
10
Industry
10.3
Forward
10.2
More Details
19.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.3
vs History
73
vs Industry
27
Median 3Y
20.1
Median 5Y
20.4
Industry
14.9
Forward
18.1
More Details
15.8
EV/OCF
EV/OCF
Enterprise Value to OCF
15.8
vs History
47
vs Industry
26
Median 3Y
15.8
Median 5Y
15.8
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-28.3
Industry
16.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
12
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

EXC Competitors Multiples
Exelon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exelon Corp
NASDAQ:EXC
45.5B USD 1.9 16.8 10.9 19.3
US
Nextera Energy Inc
NYSE:NEE
140.7B USD 5.6 25.5 16.5 29.8
ES
Iberdrola SA
MAD:IBE
96.8B EUR 2.2 17.3 7.4 12.3
US
Southern Co
NYSE:SO
99.3B USD 3.6 21.5 12.5 21.7
US
Duke Energy Corp
NYSE:DUK
93.1B USD 3.1 21.2 12 21.8
IT
Enel SpA
MIL:ENEL
77B EUR 1 11 6.3 9.7
US
Constellation Energy Corp
NASDAQ:CEG
84.7B USD 3.6 22.6 12.8 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
56.1B USD 2.8 18.9 12.4 21.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
40.5B USD 3 21 13 29.2
US
PG&E Corp
NYSE:PCG
37.8B USD 1.5 16.1 9.8 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Exelon Corp
NASDAQ:EXC
Average EV/EBITDA: 11.4
10.9
9%
1.2
US
Nextera Energy Inc
NYSE:NEE
16.5
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.4
0%
N/A
US
Southern Co
NYSE:SO
12.5
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
6.3
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
12.8
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13
14%
0.9
US
PG&E Corp
NYSE:PCG
9.8
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Exelon Corp
NASDAQ:EXC
Average EV/EBIT: 20.5
19.3
10%
1.9
US
Nextera Energy Inc
NYSE:NEE
29.8
23%
1.3
ES
Iberdrola SA
MAD:IBE
12.3
2%
6.1
US
Southern Co
NYSE:SO
21.7
8%
2.7
US
Duke Energy Corp
NYSE:DUK
21.8
10%
2.2
IT
Enel SpA
MIL:ENEL
9.7
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
20.8
4%
5.2
US
American Electric Power Company Inc
NASDAQ:AEP
21.9
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.2
22%
1.3
US
PG&E Corp
NYSE:PCG
18.2
15%
1.2

See Also

Summary
EXC intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXC stock valuation using valuation multiples.
Wall Street Estimates
EXC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.