First Time Loading...
E

Expeditors International of Washington Inc
NYSE:EXPD

Watchlist Manager
Expeditors International of Washington Inc
NYSE:EXPD
Watchlist
Price: 124.18 USD -0.54% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Expeditors International of Washington Inc?
Write Note

Intrinsic Value

EXPD's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Expeditors International of Washington, Inc. engages in the provision of global logistics services. [ Read More ]

The intrinsic value of one EXPD stock under the Base Case scenario is 72.06 USD. Compared to the current market price of 124.18 USD, Expeditors International of Washington Inc is Overvalued by 42%.

Key Points:
EXPD Intrinsic Value
Base Case
72.06 USD
Overvaluation 42%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Expeditors International of Washington Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EXPD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Expeditors International of Washington Inc

Current Assets 3.4B
Cash & Short-Term Investments 1.4B
Receivables 1.6B
Other Current Assets 430.9m
Non-Current Assets 1.1B
PP&E 1B
Intangibles 7.9m
Other Non-Current Assets 84.9m
Current Liabilities 1.8B
Accounts Payable 927.1m
Accrued Liabilities 534.3m
Other Current Liabilities 364.9m
Non-Current Liabilities 466.5m
Other Non-Current Liabilities 466.5m
Efficiency

Earnings Waterfall
Expeditors International of Washington Inc

Revenue
8.9B USD
Cost of Revenue
-5.8B USD
Gross Profit
3.1B USD
Operating Expenses
-2.3B USD
Operating Income
878.8m USD
Other Expenses
-182.7m USD
Net Income
696.1m USD

Free Cash Flow Analysis
Expeditors International of Washington Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EXPD Profitability Score
Profitability Due Diligence

Expeditors International of Washington Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
Positive Gross Profit
60/100
Profitability
Score

Expeditors International of Washington Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

EXPD Solvency Score
Solvency Due Diligence

Expeditors International of Washington Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
71/100
Solvency
Score

Expeditors International of Washington Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPD Price Targets Summary
Expeditors International of Washington Inc

Wall Street analysts forecast EXPD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPD is 114.67 USD with a low forecast of 83.83 USD and a high forecast of 138.6 USD.

Lowest
Price Target
83.83 USD
32% Downside
Average
Price Target
114.67 USD
8% Downside
Highest
Price Target
138.6 USD
12% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EXPD?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

0IJR Price
Expeditors International of Washington Inc

1M 1M
-1%
6M 6M
-2%
1Y 1Y
-1%
3Y 3Y
+2%
5Y 5Y
+72%
10Y 10Y
+100%
Annual Price Range
125.01
52w Low
108.08
52w High
129.75
Price Metrics
Average Annual Return 12.16%
Standard Deviation of Annual Returns 27.37%
Max Drawdown -36%
Shares Statistics
Market Capitalization 2.2T USD
Shares Outstanding 17 755 901 316
Percentage of Shares Shorted
N/A

0IJR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Expeditors International of Washington Inc

Country

United States of America

Industry

Logistics & Transportation

Market Cap

2.2T USD

Dividend Yield

1.18%

Description

Expeditors International of Washington, Inc. engages in the provision of global logistics services. The company is headquartered in Seattle, Washington and currently employs 19,070 full-time employees. The company went IPO on 2005-06-06. The Company’s services include air and ocean freight consolidation and forwarding, customs brokerage, warehousing and distribution, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. The Company’s principal services categories include airfreight services, ocean freight and ocean services, and customs brokerage and other services. The company offers a range of custom solutions, including customs brokerage and import services and warehousing and distribution services. Within airfreight service, it typically acts either as a freight consolidator or as an agent for the airline that carries the shipment. The firm serves a range of industries, including healthcare, aerospace and aviation, manufacturing, oil and energy, automotive and fashion.

Contact

WASHINGTON
Seattle
1015 3rd Ave
+12066743400.0
https://www.expeditors.com/

IPO

2005-06-06

Employees

19 070

Officers

President, CEO & Non-Independent Director
Mr. Jeffrey S. Musser
Senior VP & CFO
Mr. Bradley S. Powell
President of Global Geographies
Mr. Daniel R. Wall
President of Global Services
Mr. Blake R. Bell
Senior Vice President of Account Management
Mr. Steven J. Grimmer
Senior VP & Chief Information Officer
Mr. Christopher J. McClincy
Show More
Director of Investor Relations
Mr. Geoffrey W. Buscher
Senior VP, General Counsel & Corporate Secretary
Mr. Jeffrey F. Dickerman
Senior Vice President of Global Sales & Marketing
Mr. J. Jonathan Song
Executive Vice President of Europe
Mr. Timothy C. Barber
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXPD stock?

The intrinsic value of one EXPD stock under the Base Case scenario is 72.06 USD.

Is EXPD stock undervalued or overvalued?

Compared to the current market price of 124.18 USD, Expeditors International of Washington Inc is Overvalued by 42%.