Expeditors International of Washington Inc
NYSE:EXPD

Watchlist Manager
Expeditors International of Washington Inc Logo
Expeditors International of Washington Inc
NYSE:EXPD
Watchlist
Price: 151.86 USD 1.91% Market Closed
Market Cap: 20.4B USD

Relative Value

The Relative Value of one EXPD stock under the Base Case scenario is 108.72 USD. Compared to the current market price of 151.86 USD, Expeditors International of Washington Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPD Relative Value
Base Case
108.72 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
19
Median 3Y
1.5
Median 5Y
1.5
Industry
0.6
Forward
1.8
vs History
11
vs Industry
28
Median 3Y
19.4
Median 5Y
19.3
Industry
16.1
Forward
25.3
vs History
42
vs Industry
10
Median 3Y
18.5
Median 5Y
18.9
Industry
8.7
vs History
41
vs Industry
17
Median 3Y
19.6
Median 5Y
20.2
Industry
14.2
vs History
0
vs Industry
3
Median 3Y
7.1
Median 5Y
6.6
Industry
1.6
vs History
11
vs Industry
24
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
Forward
1.7
vs History
9
vs Industry
43
Median 3Y
4.2
Median 5Y
4.4
Industry
4.7
vs History
9
vs Industry
20
Median 3Y
13.1
Median 5Y
12.9
Industry
9.7
Forward
17
vs History
12
vs Industry
31
Median 3Y
13.8
Median 5Y
13.6
Industry
14.3
Forward
17.9
vs History
34
vs Industry
10
Median 3Y
16.9
Median 5Y
17.6
Industry
10
vs History
36
vs Industry
20
Median 3Y
17.9
Median 5Y
18.7
Industry
13.1
vs History
4
vs Industry
3
Median 3Y
6.5
Median 5Y
6.2
Industry
1.1

Multiples Across Competitors

EXPD Competitors Multiples
Expeditors International of Washington Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Expeditors International of Washington Inc
NYSE:EXPD
20.4B USD 1.8 24.1 16.5 17.4
US
United Parcel Service Inc
NYSE:UPS
85.7B USD 1 15.6 8.6 12.4
US
FedEx Corp
NYSE:FDX
68.9B USD 0.8 15.9 7.7 12.9
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
377.8B DKK 1.7 40.2 24.5 24.5
CN
S.F. Holding Co Ltd
SZSE:002352
191.3B CNY 0.6 17.6 13.2 13.2
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
19.4B USD 1.2 32.3 22.2 25
CN
ZTO Express (Cayman) Inc
HKEX:2057
133B HKD 2.5 13.5 9.9 9.9
CN
JD Logistics Inc
HKEX:2618
78.6B HKD 0.4 10.8 6.1 6.1
KR
Hyundai Glovis Co Ltd
KRX:086280
13.6T KRW 0.5 9.8 4.4 6
CN
YTO Express Group Co Ltd
SSE:600233
56.2B CNY 0.8 14.2 12.5 12.5