Expeditors International of Washington Inc
NYSE:EXPD

Watchlist Manager
Expeditors International of Washington Inc Logo
Expeditors International of Washington Inc
NYSE:EXPD
Watchlist
Price: 115.76 USD -2.93% Market Closed
Market Cap: 15.9B USD
Have any thoughts about
Expeditors International of Washington Inc?
Write Note

Relative Value

The Relative Value of one EXPD stock under the Base Case scenario is 97.5 USD. Compared to the current market price of 115.76 USD, Expeditors International of Washington Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPD Relative Value
Base Case
97.5 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
19
Median 3Y
1.5
Median 5Y
1.5
Industry
0.6
Forward
1.5
vs History
52
vs Industry
28
Median 3Y
19.1
Median 5Y
19.8
Industry
16.1
Forward
21.2
vs History
49
vs Industry
10
Median 3Y
16.7
Median 5Y
20.2
Industry
8.2
vs History
50
vs Industry
17
Median 3Y
17.4
Median 5Y
21.4
Industry
16.5
vs History
19
vs Industry
3
Median 3Y
6.9
Median 5Y
6.2
Industry
1.6
vs History
50
vs Industry
24
Median 3Y
1.3
Median 5Y
1.4
Industry
0.8
Forward
1.4
vs History
53
vs Industry
43
Median 3Y
4.2
Median 5Y
4.4
Industry
4.5
vs History
49
vs Industry
20
Median 3Y
12.8
Median 5Y
13
Industry
9.3
Forward
14
vs History
49
vs Industry
31
Median 3Y
13.6
Median 5Y
13.7
Industry
13.8
Forward
14.9
vs History
49
vs Industry
10
Median 3Y
15.3
Median 5Y
18.5
Industry
9.8
vs History
49
vs Industry
20
Median 3Y
15.9
Median 5Y
19.6
Industry
14
vs History
50
vs Industry
3
Median 3Y
6.3
Median 5Y
6.3
Industry
1

Multiples Across Competitors

EXPD Competitors Multiples
Expeditors International of Washington Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Expeditors International of Washington Inc
NYSE:EXPD
15.8B USD 1.4 18.7 12.6 13.3
US
United Parcel Service Inc
NYSE:UPS
85.8B USD 0.9 14.6 8.2 11.6
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
365.5B DKK 2.1 34.7 23.2 23.2
US
FedEx Corp
NYSE:FDX
56.7B USD 0.6 14.5 6.9 11.9
CN
S.F. Holding Co Ltd
SZSE:002352
235.1B CNY 0.8 22.4 15.7 15.7
CN
ZTO Express (Cayman) Inc
HKEX:2057
118B HKD 2.4 11.5 7.9 7.9
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.8B USD 0.7 23.3 14 15.7
CN
JD Logistics Inc
HKEX:2618
87.3B HKD 0.4 12.4 2.4 6.1
KR
Hyundai Glovis Co Ltd
KRX:086280
10.6T KRW 0.4 8.9 3.5 4.8
LU
InPost SA
AEX:INPST
6.5B EUR 2.4 23.3 9 16.4