EXPD Relative Valuation - Expeditors International of Washington Inc - Alpha Spread
E

Expeditors International of Washington Inc
NYSE:EXPD

Watchlist Manager
Expeditors International of Washington Inc
NYSE:EXPD
Watchlist
Price: 121 USD -1.25% Market Closed
Market Cap: 17.4B USD
Have any thoughts about
Expeditors International of Washington Inc?
Write Note

Relative Value

The Relative Value of one EXPD stock under the Base Case scenario is 173.42 USD. Compared to the current market price of 121 USD, Expeditors International of Washington Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPD Relative Value
Base Case
173.42 USD
Undervaluation 30%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
152.9
Median 5Y
158
Industry
0.6
Forward
220.4
vs History
4
vs Industry
Median 3Y
1 857.3
Median 5Y
2 106.8
Industry
15.7
Forward
2 981
vs History
14
vs Industry
Median 3Y
1 929.5
Median 5Y
1 929.5
Industry
8.5
vs History
12
vs Industry
Median 3Y
1 961.7
Median 5Y
2 033.1
Industry
17.9
vs History
4
vs Industry
Median 3Y
644.9
Median 5Y
615.2
Industry
1.5
vs History
9
vs Industry
Median 3Y
152.8
Median 5Y
157.9
Industry
0.8
Forward
220.3
vs History
6
vs Industry
Median 3Y
540.3
Median 5Y
521.4
Industry
4.5
vs History
4
vs Industry
Median 3Y
1 330
Median 5Y
1 518.9
Industry
9.1
Forward
2 214
vs History
4
vs Industry
Median 3Y
1 374.8
Median 5Y
1 612.6
Industry
13.6
Forward
2 383.6
vs History
14
vs Industry
Median 3Y
1 927.2
Median 5Y
1 927.2
Industry
9.8
vs History
14
vs Industry
Median 3Y
2 019.1
Median 5Y
2 031.2
Industry
14.2
vs History
30
vs Industry
Median 3Y
795.1
Median 5Y
750.2
Industry
1

Multiples Across Competitors

EXPD Competitors Multiples
Expeditors International of Washington Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Expeditors International of Washington Inc
NYSE:EXPD
2.1T USD 235.8 3 185 2 331.3 2 514.4
US
United Parcel Service Inc
NYSE:UPS
110.9B USD 1.2 21.1 11.4 16.8
US
FedEx Corp
NYSE:FDX
69.3B USD 0.8 16.1 7.9 13.3
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
257.2B DKK 1.7 23.9 17.9 17.9
CN
S.F. Holding Co Ltd
SZSE:002352
173.7B CNY 0.6 19.6 15 15
CN
ZTO Express (Cayman) Inc
HKEX:2057
135.2B HKD 3 14.3 11.3 11.3
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12B USD 0.7 36 20.4 24.1
LU
InPost SA
AEX:INPST
9.2B EUR 4.2 49.9 15.6 26.7
CN
JD Logistics Inc
HKEX:2618
63B HKD 0.3 16.3 2.2 7.8
CN
YTO Express Group Co Ltd
SSE:600233
54.3B CNY 0.9 14.1 10.4 10.4

See Also

Discover More
Back to Top